SAVER EIENDOM AS

4317 SANDNES

Finances

Share Ownership

Return on Equity

0,25 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	0	91 000	72 000
Net Income	1 000	0	−18 000	72 000
Total Assets	1 150 000	1 150 000	1 467 000	1 237 000
Total Equity	393 000	48 000	658 000	408 000

Income (NOK)	2022	2020	2019
Revenue	150 000	91 000	72 000
Expenditure	149 000	109 000	0
Operating Profit	1 000	−18 000	72 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	1 000	−18 000	72 000
Tax	0	0	0
Net Income	1 000	−18 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 150 000	1 150 000	1 400 000	1 150 000
Total Current Assets	0	0	67 000	87 000
Total Assets	1 150 000	1 150 000	1 467 000	1 237 000
Total Retained Equity	0	0	0	0
Total Equity	393 000	48 000	658 000	408 000
Total Long-Term Debt	0	−786 000	0	829 000
Total Current Debt	757 000	0	809 000	0
Total Equity and Debt	1 150 000	−738 000	1 467 000	1 237 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	91 000	72 000
Other Income	150 000	0	0
Revenue	150 000	91 000	72 000
Cost of Goods Sold	0	109 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	149 000	109 000	0
Operating Profit	1 000	−18 000	72 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	1 000	−18 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 150 000	1 150 000	1 400 000	1 150 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 150 000	1 150 000	1 400 000	1 150 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 150 000	1 150 000	1 400 000	1 150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	67 000	87 000
Total Current Assets	0	0	67 000	87 000
Total Assets	1 150 000	1 150 000	1 467 000	1 237 000
Total Equity	393 000	48 000	658 000	408 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−786 000	0	829 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	757 000	0	0	0
Total Current Debt	757 000	0	809 000	0
Total Equity and Debt	1 150 000	−738 000	1 467 000	1 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,25 %	0 %	−2,74 %	17,65 %
Debt-to-Equity Ratio	0	−16,38	0	2,03
Operating Profit Margin	0,67 %	-	−19,78 %	100 %
Current Ratio	0	-	0,08	-
Quick Ratio	0	-	0,08	-
Equity Ratio	0,34	0,04	0,45	0,33
Gross Profit Margin	100 %	-	−19,78 %	100 %