BLOMSBUKTA UTVIKLING AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−50 %

Current Ratio

10,6

Debt-to-Equity Ratio

972,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−18 000	−21 000	−17 000	−13 000
Total Assets	38 685 000	2 957 000	2 612 000	2 432 000
Total Equity	36 000	54 000	74 000	91 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	21 000	17 000	13 000
Operating Profit	−17 000	−21 000	−17 000	−13 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−18 000	−21 000	−17 000	−13 000
Tax	0	0	0	0
Net Income	−18 000	−21 000	−17 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	6 000	6 000	6 000
Total Current Assets	38 678 000	2 951 000	2 605 000	2 425 000
Total Assets	38 685 000	2 957 000	2 612 000	2 432 000
Total Retained Equity	−103 000	−85 000	−64 000	−48 000
Total Equity	36 000	54 000	74 000	91 000
Total Long-Term Debt	35 000 000	0	0	0
Total Current Debt	3 649 000	2 904 000	2 537 000	2 340 000
Total Equity and Debt	38 685 000	2 957 000	2 612 000	2 432 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	21 000	17 000	13 000
Operating Profit	−17 000	−21 000	−17 000	−13 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−18 000	−21 000	−17 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	6 000	6 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	6 000	6 000	6 000
Stock	38 109 000	2 906 000	2 571 000	2 364 000
Total Investments	0	0	0	0
Cash, Bank	543 000	45 000	34 000	61 000
Total Current Assets	38 678 000	2 951 000	2 605 000	2 425 000
Total Assets	38 685 000	2 957 000	2 612 000	2 432 000
Total Equity	36 000	54 000	74 000	91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 000 000	0	0	0
Creditors	159 000	219 000	32 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 491 000	2 685 000	2 505 000	2 340 000
Total Current Debt	3 649 000	2 904 000	2 537 000	2 340 000
Total Equity and Debt	38 685 000	2 957 000	2 612 000	2 432 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50 %	−38,89 %	−22,97 %	−14,29 %
Debt-to-Equity Ratio	972,22	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,6	1,02	1,03	1,04
Quick Ratio	−1,12	−1 475,5	−76,62	−101,04
Equity Ratio	0	0,02	0,03	0,04
Gross Profit Margin	-	-	-	-