company

WPI-CONSULT AS

5550 SVEIO

Finances

Share Ownership

Return on Equity

181,32 %

Current Ratio

1,17

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	943 000	272 000	225 000	63 000
Net Income	165 000	−14 000	−32 000	−101 000
Total Assets	344 000	229 000	63 000	75 000
Total Equity	91 000	−74 000	−61 000	−29 000

Income (NOK)	2022	2021	2020	2019
Revenue	943 000	272 000	225 000	63 000
Expenditure	729 000	289 000	265 000	193 000
Operating Profit	213 000	−17 000	−39 000	−130 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	0
Earnings Before Tax	212 000	−18 000	−41 000	−130 000
Tax	47 000	−4 000	−9 000	−29 000
Net Income	165 000	−14 000	−32 000	−101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	109 000	57 000	62 000
Total Current Assets	295 000	119 000	6 000	14 000
Total Assets	344 000	229 000	63 000	75 000
Total Retained Equity	61 000	−104 000	−91 000	−59 000
Total Equity	91 000	−74 000	−61 000	−29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	253 000	303 000	123 000	104 000
Total Equity and Debt	344 000	229 000	63 000	75 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	972 000	272 000	225 000	85 000
Other Income	−30 000	0	0	−22 000
Revenue	943 000	272 000	225 000	63 000
Cost of Goods Sold	9 000	0	0	8 000
Salary Costs	322 000	102 000	99 000	53 000
Depreciation	15 000	19 000	14 000	16 000
Impairment	0	0	0	0
Expenditure	729 000	289 000	265 000	193 000
Operating Profit	213 000	−17 000	−39 000	−130 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	165 000	−14 000	−32 000	−101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	38 000	38 000	29 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	40 000	71 000	19 000	33 000
Fixtures	0	0	0	0
Total Tangible Assets	40 000	71 000	19 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	109 000	57 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	272 000	110 000	4 000	11 000
Total Current Assets	295 000	119 000	6 000	14 000
Total Assets	344 000	229 000	63 000	75 000
Total Equity	91 000	−74 000	−61 000	−29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	12 000	7 000	4 000
Unpaid Taxes	187 000	45 000	0	1 000
Dividends	0	0	0	0
Other Current Debt	40 000	246 000	117 000	100 000
Total Current Debt	253 000	303 000	123 000	104 000
Total Equity and Debt	344 000	229 000	63 000	75 000

Financial indicators	2022	2021	2020	2019
Return on Equity	181,32 %	18,92 %	52,46 %	348,28 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	22,59 %	−6,25 %	−17,33 %	−206,35 %
Current Ratio	1,17	0,39	0,05	0,13
Quick Ratio	1,17	0,39	0,05	0,13
Equity Ratio	0,26	−0,32	−0,97	−0,39
Gross Profit Margin	99,05 %	100 %	100 %	87,3 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English