SUPERTANKER AS

4013 STAVANGER

Finances

Return on Equity

32,21 %

Current Ratio

2,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 087 000	799 000	848 000	729 000
Total Assets	3 837 000	3 322 000	3 349 000	3 209 000
Total Equity	3 375 000	2 288 000	2 489 000	2 291 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	34 000	4 000	−21 000
Operating Profit	−20 000	−34 000	−4 000	21 000
Financial Income	1 111 000	831 000	857 000	718 000
Financial Costs	1 000	0	0	0
Financial Balance	1 110 000	831 000	857 000	718 000
Earnings Before Tax	1 090 000	797 000	853 000	738 000
Tax	3 000	−2 000	5 000	9 000
Net Income	1 087 000	799 000	848 000	729 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 490 000	2 490 000	2 490 000	2 490 000
Total Current Assets	1 348 000	833 000	859 000	719 000
Total Assets	3 837 000	3 322 000	3 349 000	3 209 000
Total Retained Equity	3 345 000	2 258 000	2 459 000	2 261 000
Total Equity	3 375 000	2 288 000	2 489 000	2 291 000
Total Long-Term Debt	6 000	4 000	6 000	705 000
Total Current Debt	456 000	1 030 000	854 000	213 000
Total Equity and Debt	3 837 000	3 322 000	3 349 000	3 209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	34 000	4 000	−21 000
Operating Profit	−20 000	−34 000	−4 000	21 000
Financial Income	1 111 000	831 000	857 000	718 000
Financial Costs	1 000	0	0	0
Financial Balance	1 110 000	831 000	857 000	718 000
Dividends	0	0	500 000	150 000
Net Income	1 087 000	799 000	848 000	729 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 490 000	2 490 000	2 490 000	2 490 000
Total Fixed Assets	2 490 000	2 490 000	2 490 000	2 490 000
Stock	0	0	0	0
Total Investments	253 000	0	0	0
Cash, Bank	18 000	2 000	2 000	2 000
Total Current Assets	1 348 000	833 000	859 000	719 000
Total Assets	3 837 000	3 322 000	3 349 000	3 209 000
Total Equity	3 375 000	2 288 000	2 489 000	2 291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	4 000	6 000	705 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	500 000	150 000
Other Current Debt	456 000	1 030 000	350 000	54 000
Total Current Debt	456 000	1 030 000	854 000	213 000
Total Equity and Debt	3 837 000	3 322 000	3 349 000	3 209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,21 %	34,92 %	34,07 %	31,82 %
Debt-to-Equity Ratio	0	0	0	0,31
Operating Profit Margin	-	-	-	-
Current Ratio	2,96	0,81	1,01	3,38
Quick Ratio	2,96	0,81	1,01	3,38
Equity Ratio	0,88	0,69	0,74	0,71
Gross Profit Margin	-	-	-	-