SONDRESEN EIENDOM AS

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

26,33 %

Current Ratio

0,17

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 200 000	1 200 000	880 000
Net Income	839 000	851 000	856 000	547 000
Total Assets	4 474 000	4 337 000	5 191 000	4 242 000
Total Equity	3 187 000	2 347 000	1 497 000	1 440 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 200 000	1 200 000	880 000
Expenditure	124 000	109 000	102 000	136 000
Operating Profit	1 076 000	1 091 000	1 098 000	744 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	44 000
Financial Balance	0	0	0	−44 000
Earnings Before Tax	1 076 000	1 091 000	1 098 000	701 000
Tax	237 000	240 000	242 000	154 000
Net Income	839 000	851 000	856 000	547 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 271 000	4 326 000	4 381 000	4 046 000
Total Current Assets	202 000	11 000	810 000	196 000
Total Assets	4 474 000	4 337 000	5 191 000	4 242 000
Total Retained Equity	3 157 000	2 317 000	1 467 000	1 410 000
Total Equity	3 187 000	2 347 000	1 497 000	1 440 000
Total Long-Term Debt	69 000	70 000	71 000	69 000
Total Current Debt	1 219 000	1 920 000	3 624 000	2 733 000
Total Equity and Debt	4 474 000	4 337 000	5 191 000	4 242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 200 000	1 200 000	1 200 000	880 000
Revenue	1 200 000	1 200 000	1 200 000	880 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	55 000	46 000	42 000
Impairment	0	0	0	0
Expenditure	124 000	109 000	102 000	136 000
Operating Profit	1 076 000	1 091 000	1 098 000	744 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	44 000
Financial Balance	0	0	0	−44 000
Dividends	0	0	800 000	0
Net Income	839 000	851 000	856 000	547 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 271 000	4 326 000	4 381 000	4 046 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 271 000	4 326 000	4 381 000	4 046 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 271 000	4 326 000	4 381 000	4 046 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	202 000	11 000	810 000	196 000
Total Current Assets	202 000	11 000	810 000	196 000
Total Assets	4 474 000	4 337 000	5 191 000	4 242 000
Total Equity	3 187 000	2 347 000	1 497 000	1 440 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	69 000	70 000	71 000	69 000
Creditors	2 000	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	800 000	0
Other Current Debt	979 000	1 679 000	2 579 000	2 579 000
Total Current Debt	1 219 000	1 920 000	3 624 000	2 733 000
Total Equity and Debt	4 474 000	4 337 000	5 191 000	4 242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,33 %	36,26 %	57,18 %	37,99 %
Debt-to-Equity Ratio	0,02	0,03	0,05	0,05
Operating Profit Margin	89,67 %	90,92 %	91,5 %	84,55 %
Current Ratio	0,17	0,01	0,22	0,07
Quick Ratio	0,17	0,01	0,22	0,07
Equity Ratio	0,71	0,54	0,29	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %