DJ JARLE ENTERTAINMENT AS

2166 OPPAKER

Finances

Share Ownership

Return on Equity

131,25 %

Current Ratio

2,78

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	69 000	0	77 000	81 000
Net Income	21 000	−34 000	−10 000	−1 000
Total Assets	44 000	21 000	35 000	42 000
Total Equity	16 000	−5 000	29 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	69 000	0	77 000	81 000
Expenditure	36 000	33 000	70 000	82 000
Operating Profit	33 000	−33 000	7 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	15 000	0
Financial Balance	0	0	−15 000	0
Earnings Before Tax	33 000	−33 000	−8 000	−1 000
Tax	11 000	2 000	2 000	0
Net Income	21 000	−34 000	−10 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	19 000	31 000	37 000
Total Current Assets	25 000	2 000	4 000	5 000
Total Assets	44 000	21 000	35 000	42 000
Total Retained Equity	−51 000	−73 000	−38 000	−28 000
Total Equity	16 000	−5 000	29 000	40 000
Total Long-Term Debt	19 000	24 000	4 000	0
Total Current Debt	9 000	2 000	2 000	3 000
Total Equity and Debt	44 000	21 000	35 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	69 000	0	77 000	81 000
Other Income	0	0	0	0
Revenue	69 000	0	77 000	81 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	0	12 000	12 000	7 000
Impairment	0	0	0	0
Expenditure	36 000	33 000	70 000	82 000
Operating Profit	33 000	−33 000	7 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	15 000	0
Financial Balance	0	0	−15 000	0
Dividends	0	0	0	0
Net Income	21 000	−34 000	−10 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	19 000	31 000	17 000
Total Tangible Assets	19 000	19 000	31 000	17 000
Total Fiancial Fixed Assets	0	0	0	20 000
Total Fixed Assets	19 000	19 000	31 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	2 000	4 000	5 000
Total Current Assets	25 000	2 000	4 000	5 000
Total Assets	44 000	21 000	35 000	42 000
Total Equity	16 000	−5 000	29 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	24 000	4 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 000
Total Current Debt	9 000	2 000	2 000	3 000
Total Equity and Debt	44 000	21 000	35 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	131,25 %	680 %	−34,48 %	−2,5 %
Debt-to-Equity Ratio	1,19	−4,8	0,14	0
Operating Profit Margin	47,83 %	-	9,09 %	−1,23 %
Current Ratio	2,78	1	2	1,67
Quick Ratio	2,78	1	2	1,67
Equity Ratio	0,36	−0,24	0,83	0,95
Gross Profit Margin	100 %	-	100 %	100 %