company

PLAYMAKERNE AS

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

44,63 %

Current Ratio

1,57

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 826 000	1 665 000	1 265 000	1 324 000
Net Income	108 000	84 000	−19 000	129 000
Total Assets	664 000	272 000	203 000	218 000
Total Equity	242 000	234 000	150 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 826 000	1 665 000	1 265 000	1 324 000
Expenditure	1 681 000	1 552 000	1 289 000	1 156 000
Operating Profit	146 000	113 000	−23 000	168 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	146 000	113 000	−23 000	168 000
Tax	38 000	28 000	−4 000	39 000
Net Income	108 000	84 000	−19 000	129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	4 000	0
Total Current Assets	664 000	272 000	200 000	218 000
Total Assets	664 000	272 000	203 000	218 000
Total Retained Equity	208 000	200 000	116 000	135 000
Total Equity	242 000	234 000	150 000	169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	422 000	37 000	53 000	49 000
Total Equity and Debt	664 000	272 000	203 000	218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 826 000	1 665 000	1 265 000	1 324 000
Other Income	0	0	0	0
Revenue	1 826 000	1 665 000	1 265 000	1 324 000
Cost of Goods Sold	1 312 000	989 000	1 112 000	1 087 000
Salary Costs	0	0	1 000	0
Depreciation	0	0	0	7 000
Impairment	0	0	0	0
Expenditure	1 681 000	1 552 000	1 289 000	1 156 000
Operating Profit	146 000	113 000	−23 000	168 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	100 000	0	0	0
Net Income	108 000	84 000	−19 000	129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	4 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	585 000	266 000	133 000	149 000
Total Current Assets	664 000	272 000	200 000	218 000
Total Assets	664 000	272 000	203 000	218 000
Total Equity	242 000	234 000	150 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	271 000	9 000	53 000	7 000
Unpaid Taxes	13 000	0	0	2 000
Dividends	100 000	0	0	0
Other Current Debt	1 000	0	0	1 000
Total Current Debt	422 000	37 000	53 000	49 000
Total Equity and Debt	664 000	272 000	203 000	218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,63 %	35,9 %	−12,67 %	76,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8 %	6,79 %	−1,82 %	12,69 %
Current Ratio	1,57	7,35	3,77	4,45
Quick Ratio	1,57	7,35	3,77	4,45
Equity Ratio	0,36	0,86	0,74	0,78
Gross Profit Margin	28,15 %	40,6 %	12,09 %	17,9 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English