SJØSTRANDHAGEN EIERSEKSJONSSAMEIE

0195 OSLO

Finances

Share Ownership

Return on Equity

1,33 %

Current Ratio

1,84

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	538 000	1 626 000	489 000	589 000
Net Income	3 000	463 000	−501 000	23 000
Total Assets	493 000	484 000	896 000	516 000
Total Equity	225 000	240 000	−447 000	278 000

Income (NOK)	2021	2020	2019	2018
Revenue	538 000	1 626 000	489 000	589 000
Expenditure	547 000	1 170 000	1 001 000	575 000
Operating Profit	−9 000	456 000	−512 000	14 000
Financial Income	13 000	12 000	10 000	10 000
Financial Costs	0	4 000	0	0
Financial Balance	13 000	8 000	10 000	10 000
Earnings Before Tax	4 000	463 000	−502 000	23 000
Tax	0	0	0	0
Net Income	3 000	463 000	−501 000	23 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	493 000	484 000	896 000	516 000
Total Assets	493 000	484 000	896 000	516 000
Total Retained Equity	0	240 000	−447 000	278 000
Total Equity	225 000	240 000	−447 000	278 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	268 000	244 000	1 343 000	238 000
Total Equity and Debt	493 000	484 000	896 000	516 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	538 000	1 626 000	489 000	489 000
Other Income	0	0	0	100 000
Revenue	538 000	1 626 000	489 000	589 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	547 000	1 170 000	1 001 000	575 000
Operating Profit	−9 000	456 000	−512 000	14 000
Financial Income	13 000	12 000	10 000	10 000
Financial Costs	0	4 000	0	0
Financial Balance	13 000	8 000	10 000	10 000
Dividends	0	0	0	0
Net Income	3 000	463 000	−501 000	23 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	184 000	123 000	324 000	213 000
Total Current Assets	493 000	484 000	896 000	516 000
Total Assets	493 000	484 000	896 000	516 000
Total Equity	225 000	240 000	−447 000	278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	238 000	224 000	422 000	203 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	20 000	921 000	35 000
Total Current Debt	268 000	244 000	1 343 000	238 000
Total Equity and Debt	493 000	484 000	896 000	516 000

Financial indicators	2021	2020	2019	2018
Return on Equity	1,33 %	192,92 %	112,08 %	8,27 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	−1,67 %	28,04 %	−104,7 %	2,38 %
Current Ratio	1,84	1,98	0,67	2,17
Quick Ratio	1,84	1,98	0,67	2,17
Equity Ratio	0,46	0,5	−0,5	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table