SANDVIKA KONTORBYGG I AS

0252 OSLO

Finances

Return on Equity

−0,76 %

Current Ratio

626,33

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−377 000	1 111 000	−4 103 000	−393 000
Total Assets	117 530 000	117 743 000	115 818 000	119 277 000
Total Equity	49 519 000	49 897 000	48 785 000	55 388 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	85 000	199 000	3 921 000	399 000
Operating Profit	−85 000	−199 000	−3 921 000	−399 000
Financial Income	3 277 000	3 914 000	1 984 000	2 260 000
Financial Costs	3 569 000	2 603 000	2 165 000	2 254 000
Financial Balance	−292 000	1 311 000	−181 000	6 000
Earnings Before Tax	−377 000	1 111 000	−4 103 000	−393 000
Tax	0	0	0	0
Net Income	−377 000	1 111 000	−4 103 000	−393 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 773 000	113 773 000	113 773 000	116 869 000
Total Current Assets	3 758 000	3 970 000	2 046 000	2 408 000
Total Assets	117 530 000	117 743 000	115 818 000	119 277 000
Total Retained Equity	−10 575 000	−10 198 000	−11 309 000	−7 206 000
Total Equity	49 519 000	49 897 000	48 785 000	55 388 000
Total Long-Term Debt	68 005 000	67 827 000	66 993 000	63 479 000
Total Current Debt	6 000	19 000	40 000	410 000
Total Equity and Debt	117 530 000	117 743 000	115 818 000	119 277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	199 000	3 921 000	399 000
Operating Profit	−85 000	−199 000	−3 921 000	−399 000
Financial Income	3 277 000	3 914 000	1 984 000	2 260 000
Financial Costs	3 569 000	2 603 000	2 165 000	2 254 000
Financial Balance	−292 000	1 311 000	−181 000	6 000
Dividends	0	0	0	0
Net Income	−377 000	1 111 000	−4 103 000	−393 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	113 773 000	113 773 000	113 773 000	116 869 000
Total Fixed Assets	113 773 000	113 773 000	113 773 000	116 869 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	504 000	52 000	63 000	544 000
Total Current Assets	3 758 000	3 970 000	2 046 000	2 408 000
Total Assets	117 530 000	117 743 000	115 818 000	119 277 000
Total Equity	49 519 000	49 897 000	48 785 000	55 388 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	68 005 000	67 827 000	66 993 000	63 479 000
Creditors	0	19 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	0	40 000	408 000
Total Current Debt	6 000	19 000	40 000	410 000
Total Equity and Debt	117 530 000	117 743 000	115 818 000	119 277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,76 %	2,23 %	−8,41 %	−0,71 %
Debt-to-Equity Ratio	1,37	1,36	1,37	1,15
Operating Profit Margin	-	-	-	-
Current Ratio	626,33	208,95	51,15	5,87
Quick Ratio	626,33	208,95	51,15	5,87
Equity Ratio	0,42	0,42	0,42	0,46
Gross Profit Margin	-	-	-	-