INSTALLASJONS PARTNER AS

1643 RÅDE

Finances

Share Ownership

Return on Equity

9,41 %

Current Ratio

−0,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	328 000	323 000	244 000	434 000
Net Income	8 000	−88 000	5 000	25 000
Total Assets	129 000	190 000	202 000	283 000
Total Equity	85 000	77 000	165 000	160 000

Income (NOK)	2022	2021	2020	2019
Revenue	328 000	323 000	244 000	434 000
Expenditure	404 000	410 000	238 000	409 000
Operating Profit	−76 000	−88 000	5 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−76 000	−88 000	5 000	25 000
Tax	−84 000	0	0	0
Net Income	8 000	−88 000	5 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	80 000	17 000	38 000
Total Current Assets	−22 000	110 000	185 000	245 000
Total Assets	129 000	190 000	202 000	283 000
Total Retained Equity	55 000	47 000	135 000	130 000
Total Equity	85 000	77 000	165 000	160 000
Total Long-Term Debt	0	0	−5 000	0
Total Current Debt	44 000	113 000	42 000	123 000
Total Equity and Debt	129 000	190 000	202 000	283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	328 000	323 000	244 000	434 000
Other Income	0	0	0	0
Revenue	328 000	323 000	244 000	434 000
Cost of Goods Sold	3 000	0	20 000	12 000
Salary Costs	217 000	278 000	134 000	292 000
Depreciation	13 000	17 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	404 000	410 000	238 000	409 000
Operating Profit	−76 000	−88 000	5 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	−88 000	5 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	84 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	80 000	17 000	33 000
Total Tangible Assets	67 000	80 000	17 000	33 000
Total Fiancial Fixed Assets	0	0	0	5 000
Total Fixed Assets	151 000	80 000	17 000	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	12 000	96 000	196 000
Total Current Assets	−22 000	110 000	185 000	245 000
Total Assets	129 000	190 000	202 000	283 000
Total Equity	85 000	77 000	165 000	160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	−5 000	0
Creditors	25 000	41 000	1 000	0
Unpaid Taxes	6 000	54 000	36 000	63 000
Dividends	0	0	0	0
Other Current Debt	14 000	18 000	5 000	60 000
Total Current Debt	44 000	113 000	42 000	123 000
Total Equity and Debt	129 000	190 000	202 000	283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,41 %	−114,29 %	3,03 %	15,63 %
Debt-to-Equity Ratio	0	0	−0,03	0
Operating Profit Margin	−23,17 %	−27,24 %	2,05 %	5,76 %
Current Ratio	−0,5	0,97	4,4	1,99
Quick Ratio	−0,5	0,97	4,4	1,99
Equity Ratio	0,66	0,41	0,82	0,57
Gross Profit Margin	99,09 %	100 %	91,8 %	97,24 %