SILVER TREE NORWAY AS

4041 HAFRSFJORD

Finances

Share Ownership

Return on Equity

38,71 %

Current Ratio

−0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	157 000
Net Income	−12 000	−13 000	−7 000	0
Total Assets	−2 000	0	0	51 000
Total Equity	−31 000	−19 000	−6 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	157 000
Expenditure	12 000	13 000	7 000	262 000
Operating Profit	−12 000	−13 000	−7 000	−105 000
Financial Income	0	0	0	105 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	105 000
Earnings Before Tax	−12 000	−13 000	−7 000	0
Tax	0	0	0	0
Net Income	−12 000	−13 000	−7 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	−2 000	0	0	51 000
Total Assets	−2 000	0	0	51 000
Total Retained Equity	−61 000	−49 000	−36 000	0
Total Equity	−31 000	−19 000	−6 000	30 000
Total Long-Term Debt	0	0	0	21 000
Total Current Debt	29 000	19 000	6 000	0
Total Equity and Debt	−2 000	0	0	51 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	157 000
Other Income	0	0	0	0
Revenue	0	0	0	157 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	13 000	7 000	262 000
Operating Profit	−12 000	−13 000	−7 000	−105 000
Financial Income	0	0	0	105 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	105 000
Dividends	0	0	0	0
Net Income	−12 000	−13 000	−7 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	30 000
Total Investments	0	0	0	0
Cash, Bank	−2 000	0	0	21 000
Total Current Assets	−2 000	0	0	51 000
Total Assets	−2 000	0	0	51 000
Total Equity	−31 000	−19 000	−6 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	21 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	17 000	6 000	0
Total Current Debt	29 000	19 000	6 000	0
Total Equity and Debt	−2 000	0	0	51 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,71 %	68,42 %	116,67 %	0 %
Debt-to-Equity Ratio	−0	−0	−0	0,7
Operating Profit Margin	-	-	-	−66,88 %
Current Ratio	−0,07	0	0	-
Quick Ratio	−0,07	0	0	−1,7
Equity Ratio	15,5	-	-	0,59
Gross Profit Margin	-	-	-	100 %