EMRO HELSE AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

23,76 %

Current Ratio

7,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	394 000	406 000	404 000	426 000
Net Income	120 000	151 000	119 000	121 000
Total Assets	589 000	508 000	349 000	268 000
Total Equity	505 000	425 000	309 000	190 000

Income (NOK)	2022	2021	2020	2019
Revenue	394 000	406 000	404 000	426 000
Expenditure	240 000	213 000	251 000	272 000
Operating Profit	154 000	193 000	153 000	155 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	154 000	193 000	153 000	155 000
Tax	34 000	42 000	34 000	34 000
Net Income	120 000	151 000	119 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	589 000	508 000	349 000	268 000
Total Assets	589 000	508 000	349 000	268 000
Total Retained Equity	481 000	400 000	285 000	166 000
Total Equity	505 000	425 000	309 000	190 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	84 000	40 000	77 000
Total Equity and Debt	589 000	508 000	349 000	268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	394 000	406 000	404 000	426 000
Other Income	0	0	0	0
Revenue	394 000	406 000	404 000	426 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	43 000	39 000	77 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	240 000	213 000	251 000	272 000
Operating Profit	154 000	193 000	153 000	155 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	40 000	35 000	0	30 000
Net Income	120 000	151 000	119 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	43 000	25 000	0	0
Cash, Bank	546 000	483 000	349 000	268 000
Total Current Assets	589 000	508 000	349 000	268 000
Total Assets	589 000	508 000	349 000	268 000
Total Equity	505 000	425 000	309 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	3 000
Dividends	40 000	35 000	0	30 000
Other Current Debt	9 000	6 000	6 000	10 000
Total Current Debt	84 000	84 000	40 000	77 000
Total Equity and Debt	589 000	508 000	349 000	268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,76 %	35,53 %	38,51 %	63,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,09 %	47,54 %	37,87 %	36,38 %
Current Ratio	7,01	6,05	8,73	3,48
Quick Ratio	7,01	6,05	8,73	3,48
Equity Ratio	0,86	0,84	0,89	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %