BUSTADSAMEIGET GNR. 16 BNR. 213 I ØRSTA

6150 ØRSTA

Finances

Share Ownership

Return on Equity

28,68 %

Current Ratio

21,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	750 000	759 000	741 000	653 000
Net Income	78 000	221 000	181 000	105 000
Total Assets	285 000	197 000	173 000	95 000
Total Equity	272 000	194 000	−27 000	−208 000

Income (NOK)	2022	2021	2020	2019
Revenue	750 000	759 000	741 000	653 000
Expenditure	673 000	535 000	547 000	532 000
Operating Profit	78 000	224 000	194 000	121 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	13 000	17 000
Financial Balance	0	−3 000	−13 000	−17 000
Earnings Before Tax	78 000	221 000	181 000	105 000
Tax	0	0	0	0
Net Income	78 000	221 000	181 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	285 000	197 000	173 000	95 000
Total Assets	285 000	197 000	173 000	95 000
Total Retained Equity	272 000	194 000	−27 000	−208 000
Total Equity	272 000	194 000	−27 000	−208 000
Total Long-Term Debt	0	0	200 000	280 000
Total Current Debt	13 000	3 000	0	23 000
Total Equity and Debt	285 000	197 000	173 000	95 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	0	0	0
Other Income	745 000	759 000	741 000	653 000
Revenue	750 000	759 000	741 000	653 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	21 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	673 000	535 000	547 000	532 000
Operating Profit	78 000	224 000	194 000	121 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	13 000	17 000
Financial Balance	0	−3 000	−13 000	−17 000
Dividends	0	0	0	0
Net Income	78 000	221 000	181 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	192 000	167 000	95 000
Total Current Assets	285 000	197 000	173 000	95 000
Total Assets	285 000	197 000	173 000	95 000
Total Equity	272 000	194 000	−27 000	−208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	200 000	280 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	3 000	0	3 000
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	20 000
Total Current Debt	13 000	3 000	0	23 000
Total Equity and Debt	285 000	197 000	173 000	95 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,68 %	113,92 %	−670,37 %	−50,48 %
Debt-to-Equity Ratio	0	0	−7,41	−1,35
Operating Profit Margin	10,4 %	29,51 %	26,18 %	18,53 %
Current Ratio	21,92	65,67	-	4,13
Quick Ratio	21,92	65,67	-	4,13
Equity Ratio	0,95	0,98	−0,16	−2,19
Gross Profit Margin	100 %	100 %	100 %	100 %