STAVANGER SENTRUMSBYGG AS

0250 OSLO

Finances

Share Ownership

Return on Equity

2,57 %

Current Ratio

6,45

Debt-to-Equity Ratio

1,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 118 000	6 741 000	0	0
Net Income	1 349 000	1 793 000	1 331 000	−200 000
Total Assets	151 717 000	150 660 000	132 028 000	133 826 000
Total Equity	52 503 000	51 153 000	52 676 000	48 906 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 118 000	6 741 000	0	0
Expenditure	2 689 000	2 661 000	489 000	629 000
Operating Profit	4 429 000	4 080 000	−489 000	−629 000
Financial Income	10 000	0	4 470 000	2 378 000
Financial Costs	2 852 000	1 923 000	2 274 000	2 750 000
Financial Balance	−2 842 000	−1 923 000	2 196 000	−372 000
Earnings Before Tax	1 587 000	2 157 000	1 707 000	−1 001 000
Tax	238 000	363 000	376 000	−801 000
Net Income	1 349 000	1 793 000	1 331 000	−200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	137 956 000	136 363 000	126 595 000	128 264 000
Total Current Assets	13 762 000	14 298 000	5 433 000	5 562 000
Total Assets	151 717 000	150 660 000	132 028 000	133 826 000
Total Retained Equity	3 597 000	2 248 000	3 770 000	0
Total Equity	52 503 000	51 153 000	52 676 000	48 906 000
Total Long-Term Debt	97 082 000	98 846 000	79 034 000	80 672 000
Total Current Debt	2 133 000	661 000	318 000	4 249 000
Total Equity and Debt	151 717 000	150 660 000	132 028 000	133 826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 118 000	6 741 000	0	0
Revenue	7 118 000	6 741 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	1 336 000	1 333 000	0	0
Impairment	0	0	0	0
Expenditure	2 689 000	2 661 000	489 000	629 000
Operating Profit	4 429 000	4 080 000	−489 000	−629 000
Financial Income	10 000	0	4 470 000	2 378 000
Financial Costs	2 852 000	1 923 000	2 274 000	2 750 000
Financial Balance	−2 842 000	−1 923 000	2 196 000	−372 000
Dividends	0	0	0	2 439 000
Net Income	1 349 000	1 793 000	1 331 000	−200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	12 175 000	11 669 000	0	0
Total Intangible Assets	12 175 000	11 669 000	426 000	801 000
Real Eastate	125 781 000	124 694 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	125 781 000	124 694 000	0	0
Total Fiancial Fixed Assets	0	0	126 170 000	127 463 000
Total Fixed Assets	137 956 000	136 363 000	126 595 000	128 264 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 941 000	12 306 000	2 877 000	4 999 000
Total Current Assets	13 762 000	14 298 000	5 433 000	5 562 000
Total Assets	151 717 000	150 660 000	132 028 000	133 826 000
Total Equity	52 503 000	51 153 000	52 676 000	48 906 000
Short-Term Group Debt	0	0	0	728 000
Total Long-Term Debt	97 082 000	98 846 000	79 034 000	80 672 000
Creditors	1 056 000	104 000	0	548 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	2 439 000
Other Current Debt	713 000	491 000	318 000	534 000
Total Current Debt	2 133 000	661 000	318 000	4 249 000
Total Equity and Debt	151 717 000	150 660 000	132 028 000	133 826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,57 %	3,51 %	2,53 %	−0,41 %
Debt-to-Equity Ratio	1,85	1,93	1,5	1,65
Operating Profit Margin	62,22 %	60,53 %	-	-
Current Ratio	6,45	21,63	17,08	1,31
Quick Ratio	6,45	21,63	17,08	1,31
Equity Ratio	0,35	0,34	0,4	0,37
Gross Profit Margin	100 %	100 %	-	-