CAMPUS SLUPPEN AS

0250 OSLO

Finances

Return on Equity

8,97 %

Current Ratio

2,02

Debt-to-Equity Ratio

2,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	23 526 000	19 376 000	−10 351 000	8 308 000
Total Assets	925 310 000	933 417 000	950 696 000	982 947 000
Total Equity	262 389 000	270 863 000	275 487 000	311 138 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 019 000	1 022 000	1 009 000	749 000
Operating Profit	−1 019 000	−1 022 000	−1 009 000	−749 000
Financial Income	48 942 000	40 065 000	6 275 000	24 301 000
Financial Costs	19 922 000	17 267 000	18 536 000	14 887 000
Financial Balance	29 020 000	22 798 000	−12 261 000	9 414 000
Earnings Before Tax	28 001 000	21 775 000	−13 271 000	8 665 000
Tax	4 476 000	2 399 000	−2 920 000	358 000
Net Income	23 526 000	19 376 000	−10 351 000	8 308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	858 948 000	868 642 000	883 683 000	925 102 000
Total Current Assets	66 363 000	64 774 000	67 013 000	57 845 000
Total Assets	925 310 000	933 417 000	950 696 000	982 947 000
Total Retained Equity	48 997 000	25 471 000	6 095 000	16 446 000
Total Equity	262 389 000	270 863 000	275 487 000	311 138 000
Total Long-Term Debt	630 080 000	617 093 000	631 070 000	645 291 000
Total Current Debt	32 842 000	45 461 000	44 139 000	26 518 000
Total Equity and Debt	925 310 000	933 417 000	950 696 000	982 947 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	108 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 019 000	1 022 000	1 009 000	749 000
Operating Profit	−1 019 000	−1 022 000	−1 009 000	−749 000
Financial Income	48 942 000	40 065 000	6 275 000	24 301 000
Financial Costs	19 922 000	17 267 000	18 536 000	14 887 000
Financial Balance	29 020 000	22 798 000	−12 261 000	9 414 000
Dividends	32 000 000	24 000 000	25 300 000	−21 700 000
Net Income	23 526 000	19 376 000	−10 351 000	8 308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	171 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	858 948 000	868 642 000	883 683 000	924 932 000
Total Fixed Assets	858 948 000	868 642 000	883 683 000	925 102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 818 000	6 764 000	1 294 000	877 000
Total Current Assets	66 363 000	64 774 000	67 013 000	57 845 000
Total Assets	925 310 000	933 417 000	950 696 000	982 947 000
Total Equity	262 389 000	270 863 000	275 487 000	311 138 000
Short-Term Group Debt	0	15 855 000	16 720 000	1 170 000
Total Long-Term Debt	630 080 000	617 093 000	631 070 000	645 291 000
Creditors	25 000	9 000	11 000	58 000
Unpaid Taxes	0	0	0	0
Dividends	32 000 000	24 000 000	25 300 000	−21 700 000
Other Current Debt	280 000	3 222 000	2 109 000	25 290 000
Total Current Debt	32 842 000	45 461 000	44 139 000	26 518 000
Total Equity and Debt	925 310 000	933 417 000	950 696 000	982 947 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,97 %	7,15 %	−3,76 %	2,67 %
Debt-to-Equity Ratio	2,4	2,28	2,29	2,07
Operating Profit Margin	-	-	-	-
Current Ratio	2,02	1,42	1,52	2,18
Quick Ratio	2,02	1,42	1,52	2,18
Equity Ratio	0,28	0,29	0,29	0,32
Gross Profit Margin	-	-	-	-