AUTOMOBIL HANDEL VEST AS

0250 OSLO

Finances

Return on Equity

5,43 %

Current Ratio

2,18

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	10 946 000	14 658 000	9 079 000	10 144 000
Total Assets	331 275 000	340 303 000	309 252 000	317 196 000
Total Equity	201 766 000	194 820 000	246 162 000	262 083 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	942 000	1 529 000	854 000	796 000
Operating Profit	−942 000	−1 529 000	−854 000	−796 000
Financial Income	17 536 000	24 029 000	14 243 000	16 505 000
Financial Costs	4 583 000	6 158 000	3 389 000	2 393 000
Financial Balance	12 953 000	17 871 000	10 854 000	14 112 000
Earnings Before Tax	12 011 000	16 343 000	10 000 000	13 316 000
Tax	1 065 000	1 685 000	921 000	3 172 000
Net Income	10 946 000	14 658 000	9 079 000	10 144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	310 540 000	313 894 000	294 069 000	299 011 000
Total Current Assets	20 736 000	26 408 000	15 183 000	18 185 000
Total Assets	331 275 000	340 303 000	309 252 000	317 196 000
Total Retained Equity	61 920 000	50 974 000	36 315 000	27 237 000
Total Equity	201 766 000	194 820 000	246 162 000	262 083 000
Total Long-Term Debt	120 000 000	120 000 000	51 332 000	51 678 000
Total Current Debt	9 509 000	25 483 000	11 758 000	3 435 000
Total Equity and Debt	331 275 000	340 303 000	309 252 000	317 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	942 000	1 529 000	854 000	796 000
Operating Profit	−942 000	−1 529 000	−854 000	−796 000
Financial Income	17 536 000	24 029 000	14 243 000	16 505 000
Financial Costs	4 583 000	6 158 000	3 389 000	2 393 000
Financial Balance	12 953 000	17 871 000	10 854 000	14 112 000
Dividends	4 000 000	66 000 000	25 000 000	0
Net Income	10 946 000	14 658 000	9 079 000	10 144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	310 540 000	313 894 000	294 069 000	299 011 000
Total Fixed Assets	310 540 000	313 894 000	294 069 000	299 011 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 876 000	2 401 000	422 000	653 000
Total Current Assets	20 736 000	26 408 000	15 183 000	18 185 000
Total Assets	331 275 000	340 303 000	309 252 000	317 196 000
Total Equity	201 766 000	194 820 000	246 162 000	262 083 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	120 000 000	120 000 000	51 332 000	51 678 000
Creditors	21 000	16 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	66 000 000	25 000 000	0
Other Current Debt	1 422 000	754 000	864 000	248 000
Total Current Debt	9 509 000	25 483 000	11 758 000	3 435 000
Total Equity and Debt	331 275 000	340 303 000	309 252 000	317 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,43 %	7,52 %	3,69 %	3,87 %
Debt-to-Equity Ratio	0,59	0,62	0,21	0,2
Operating Profit Margin	-	-	-	-
Current Ratio	2,18	1,04	1,29	5,29
Quick Ratio	2,18	1,04	1,29	5,29
Equity Ratio	0,61	0,57	0,8	0,83
Gross Profit Margin	-	-	-	-