company

SAMEIET GAMBORGSPLASS

0179 OSLO

Finances

Share Ownership

Return on Equity

16,76 %

Current Ratio

8,36

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 436 000	2 024 000	2 267 000	2 320 000
Net Income	217 000	−133 000	453 000	144 000
Total Assets	1 471 000	1 235 000	1 311 000	983 000
Total Equity	1 295 000	1 078 000	1 211 000	757 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 436 000	2 024 000	2 267 000	2 320 000
Expenditure	2 228 000	2 159 000	1 818 000	2 181 000
Operating Profit	208 000	−135 000	449 000	139 000
Financial Income	9 000	2 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	9 000	2 000	4 000	5 000
Earnings Before Tax	217 000	−133 000	453 000	144 000
Tax	0	0	0	0
Net Income	217 000	−133 000	453 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	39 000	78 000	0
Total Current Assets	1 471 000	1 196 000	1 233 000	983 000
Total Assets	1 471 000	1 235 000	1 311 000	983 000
Total Retained Equity	1 295 000	1 078 000	1 211 000	757 000
Total Equity	1 295 000	1 078 000	1 211 000	757 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	176 000	157 000	100 000	226 000
Total Equity and Debt	1 471 000	1 235 000	1 311 000	983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 436 000	2 024 000	2 267 000	2 320 000
Revenue	2 436 000	2 024 000	2 267 000	2 320 000
Cost of Goods Sold	0	0	0	0
Salary Costs	143 000	131 000	142 000	115 000
Depreciation	39 000	39 000	39 000	0
Impairment	0	0	0	0
Expenditure	2 228 000	2 159 000	1 818 000	2 181 000
Operating Profit	208 000	−135 000	449 000	139 000
Financial Income	9 000	2 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	9 000	2 000	4 000	5 000
Dividends	0	0	0	0
Net Income	217 000	−133 000	453 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	39 000	78 000	0
Total Tangible Assets	0	39 000	78 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	39 000	78 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 376 000	1 101 000	1 149 000	844 000
Total Current Assets	1 471 000	1 196 000	1 233 000	983 000
Total Assets	1 471 000	1 235 000	1 311 000	983 000
Total Equity	1 295 000	1 078 000	1 211 000	757 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	145 000	148 000	48 000	209 000
Unpaid Taxes	0	0	1 000	2 000
Dividends	0	0	0	0
Other Current Debt	31 000	9 000	51 000	16 000
Total Current Debt	176 000	157 000	100 000	226 000
Total Equity and Debt	1 471 000	1 235 000	1 311 000	983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,76 %	−12,34 %	37,41 %	19,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,54 %	−6,67 %	19,81 %	5,99 %
Current Ratio	8,36	7,62	12,33	4,35
Quick Ratio	8,36	7,62	12,33	4,35
Equity Ratio	0,88	0,87	0,92	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English