WIKTORIN RÅDGIVNING OG INVEST AS

3124 TØNSBERG

Finances

Return on Equity

24,39 %

Current Ratio

0,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 000
Net Income	788 000	3 650 000	817 000	548 000
Total Assets	3 253 000	3 697 000	1 093 000	943 000
Total Equity	3 231 000	3 683 000	1 083 000	875 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 000
Expenditure	0	0	0	0
Operating Profit	0	0	0	1 000
Financial Income	811 000	3 664 000	827 000	559 000
Financial Costs	0	0	0	5 000
Financial Balance	811 000	3 664 000	827 000	554 000
Earnings Before Tax	811 000	3 664 000	826 000	555 000
Tax	23 000	14 000	9 000	7 000
Net Income	788 000	3 650 000	817 000	548 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 250 000	3 675 000	950 000	934 000
Total Current Assets	3 000	22 000	142 000	9 000
Total Assets	3 253 000	3 697 000	1 093 000	943 000
Total Retained Equity	3 201 000	3 654 000	1 053 000	846 000
Total Equity	3 231 000	3 683 000	1 083 000	875 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	14 000	10 000	68 000
Total Equity and Debt	3 253 000	3 697 000	1 093 000	943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	0	0	0	0
Revenue	0	0	0	1 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	1 000
Financial Income	811 000	3 664 000	827 000	559 000
Financial Costs	0	0	0	5 000
Financial Balance	811 000	3 664 000	827 000	554 000
Dividends	1 240 000	1 050 000	610 000	0
Net Income	788 000	3 650 000	817 000	548 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 250 000	3 675 000	950 000	934 000
Total Fixed Assets	3 250 000	3 675 000	950 000	934 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	22 000	142 000	9 000
Total Current Assets	3 000	22 000	142 000	9 000
Total Assets	3 253 000	3 697 000	1 093 000	943 000
Total Equity	3 231 000	3 683 000	1 083 000	875 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 240 000	1 050 000	610 000	0
Other Current Debt	0	0	1 000	61 000
Total Current Debt	23 000	14 000	10 000	68 000
Total Equity and Debt	3 253 000	3 697 000	1 093 000	943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,39 %	99,1 %	75,44 %	62,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	100 %
Current Ratio	0,13	1,57	14,2	0,13
Quick Ratio	0,13	1,57	14,2	0,13
Equity Ratio	0,99	1	0,99	0,93
Gross Profit Margin	-	-	-	100 %