AMUNDSEN JEWELLERY AS

1362 HOSLE

Finances

Share Ownership

Return on Equity

−57,46 %

Current Ratio

5,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	749 000	2 057 000	1 813 000	833 000
Net Income	−393 000	535 000	384 000	431 000
Total Assets	822 000	1 545 000	1 455 000	871 000
Total Equity	684 000	1 427 000	892 000	508 000

Income (NOK)	2022	2021	2020	2019
Revenue	749 000	2 057 000	1 813 000	833 000
Expenditure	1 263 000	1 371 000	1 320 000	280 000
Operating Profit	−513 000	686 000	492 000	552 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−513 000	686 000	492 000	552 000
Tax	−120 000	151 000	108 000	121 000
Net Income	−393 000	535 000	384 000	431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	822 000	1 545 000	1 455 000	871 000
Total Assets	822 000	1 545 000	1 455 000	871 000
Total Retained Equity	654 000	1 397 000	862 000	478 000
Total Equity	684 000	1 427 000	892 000	508 000
Total Long-Term Debt	0	0	62 000	62 000
Total Current Debt	138 000	118 000	501 000	302 000
Total Equity and Debt	822 000	1 545 000	1 455 000	871 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	749 000	2 057 000	1 813 000	833 000
Other Income	0	0	0	0
Revenue	749 000	2 057 000	1 813 000	833 000
Cost of Goods Sold	204 000	328 000	286 000	120 000
Salary Costs	1 042 000	997 000	990 000	128 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 263 000	1 371 000	1 320 000	280 000
Operating Profit	−513 000	686 000	492 000	552 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−393 000	535 000	384 000	431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	21 000	81 000	81 000	81 000
Total Investments	0	0	0	0
Cash, Bank	762 000	1 297 000	1 325 000	624 000
Total Current Assets	822 000	1 545 000	1 455 000	871 000
Total Assets	822 000	1 545 000	1 455 000	871 000
Total Equity	684 000	1 427 000	892 000	508 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	62 000	62 000
Creditors	8 000	8 000	8 000	8 000
Unpaid Taxes	10 000	80 000	157 000	131 000
Dividends	0	0	0	0
Other Current Debt	112 000	107 000	106 000	27 000
Total Current Debt	138 000	118 000	501 000	302 000
Total Equity and Debt	822 000	1 545 000	1 455 000	871 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−57,46 %	37,49 %	43,05 %	84,84 %
Debt-to-Equity Ratio	0	0	0,07	0,12
Operating Profit Margin	−68,49 %	33,35 %	27,14 %	66,27 %
Current Ratio	5,96	13,09	2,9	2,88
Quick Ratio	7,03	41,76	3,46	3,94
Equity Ratio	0,83	0,92	0,61	0,58
Gross Profit Margin	72,76 %	84,05 %	84,23 %	85,59 %