SGD EIENDOM AS

1679 KRÅKERØY

Finances

Share Ownership

Return on Equity

−1 300 %

Current Ratio

986

Debt-to-Equity Ratio

144,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−455 000	−59 000	−38 000	−10 000
Total Assets	5 093 000	5 198 000	4 989 000	25 000
Total Equity	35 000	9 000	68 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	583 000	75 000	55 000	10 000
Operating Profit	−583 000	−75 000	−55 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−583 000	−76 000	−55 000	−10 000
Tax	−128 000	−17 000	−17 000	0
Net Income	−455 000	−59 000	−38 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	162 000	34 000	17 000	0
Total Current Assets	4 930 000	5 164 000	4 972 000	25 000
Total Assets	5 093 000	5 198 000	4 989 000	25 000
Total Retained Equity	0	−59 000	0	−24 000
Total Equity	35 000	9 000	68 000	6 000
Total Long-Term Debt	5 053 000	5 184 000	4 921 000	19 000
Total Current Debt	5 000	5 000	0	0
Total Equity and Debt	5 093 000	5 198 000	4 989 000	25 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	492 000	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	583 000	75 000	55 000	10 000
Operating Profit	−583 000	−75 000	−55 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−455 000	−59 000	−38 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	162 000	34 000	17 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	162 000	34 000	17 000	0
Stock	4 892 000	5 161 000	4 806 000	0
Total Investments	0	0	0	0
Cash, Bank	36 000	0	63 000	25 000
Total Current Assets	4 930 000	5 164 000	4 972 000	25 000
Total Assets	5 093 000	5 198 000	4 989 000	25 000
Total Equity	35 000	9 000	68 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 053 000	5 184 000	4 921 000	19 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	0	0
Total Current Debt	5 000	5 000	0	0
Total Equity and Debt	5 093 000	5 198 000	4 989 000	25 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 300 %	−655,56 %	−55,88 %	−166,67 %
Debt-to-Equity Ratio	144,37	576	72,37	3,17
Operating Profit Margin	-	-	-	-
Current Ratio	986	1 032,8	-	-
Quick Ratio	−1,01	−1	−1,03	-
Equity Ratio	0,01	0	0,01	0,24
Gross Profit Margin	-	-	-	-