WANGBERG HOLDING AS

1711 SARPSBORG

Finances

Return on Equity

134,22 %

Current Ratio

2,88

Debt-to-Equity Ratio

2,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 444 000	291 000	−3 558 000	−331 000
Total Assets	7 886 000	8 256 000	8 104 000	11 457 000
Total Equity	2 566 000	−878 000	−1 169 000	2 390 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	85 000	249 000	39 000	43 000
Operating Profit	−85 000	−249 000	−39 000	−43 000
Financial Income	3 910 000	452 000	600 000	0
Financial Costs	381 000	−88 000	4 119 000	287 000
Financial Balance	3 529 000	540 000	−3 519 000	−287 000
Earnings Before Tax	3 444 000	291 000	−3 558 000	−331 000
Tax	0	0	0	0
Net Income	3 444 000	291 000	−3 558 000	−331 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 500 000	7 800 000	7 500 000	11 200 000
Total Current Assets	386 000	456 000	604 000	257 000
Total Assets	7 886 000	8 256 000	8 104 000	11 457 000
Total Retained Equity	1 053 000	−2 391 000	−2 682 000	876 000
Total Equity	2 566 000	−878 000	−1 169 000	2 390 000
Total Long-Term Debt	5 186 000	8 935 000	9 272 000	7 941 000
Total Current Debt	134 000	199 000	0	1 127 000
Total Equity and Debt	7 886 000	8 256 000	8 104 000	11 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	39 000	0	0
Impairment	0	0	0	0
Expenditure	85 000	249 000	39 000	43 000
Operating Profit	−85 000	−249 000	−39 000	−43 000
Financial Income	3 910 000	452 000	600 000	0
Financial Costs	381 000	−88 000	4 119 000	287 000
Financial Balance	3 529 000	540 000	−3 519 000	−287 000
Dividends	0	0	0	0
Net Income	3 444 000	291 000	−3 558 000	−331 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 500 000	7 800 000	7 500 000	11 200 000
Total Fixed Assets	7 500 000	7 800 000	7 500 000	11 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	386 000	4 000	4 000	69 000
Total Current Assets	386 000	456 000	604 000	257 000
Total Assets	7 886 000	8 256 000	8 104 000	11 457 000
Total Equity	2 566 000	−878 000	−1 169 000	2 390 000
Short-Term Group Debt	0	0	0	1 127 000
Total Long-Term Debt	5 186 000	8 935 000	9 272 000	7 941 000
Creditors	84 000	18 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	181 000	0	0
Total Current Debt	134 000	199 000	0	1 127 000
Total Equity and Debt	7 886 000	8 256 000	8 104 000	11 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	134,22 %	−33,14 %	304,36 %	−13,85 %
Debt-to-Equity Ratio	2,02	−10,18	−7,93	3,32
Operating Profit Margin	-	-	-	-
Current Ratio	2,88	2,29	-	0,23
Quick Ratio	2,88	2,29	-	0,23
Equity Ratio	0,33	−0,11	−0,14	0,21
Gross Profit Margin	-	-	-	-