EIDET FISK AS

9536 KORSFJORDEN

Finances

Return on Equity

0,33 %

Current Ratio

12,03

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	409 000	2 566 000	569 000
Net Income	6 000	229 000	1 622 000	−61 000
Total Assets	3 080 000	3 246 000	3 001 000	1 015 000
Total Equity	1 834 000	1 827 000	1 598 000	−24 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	409 000	2 566 000	569 000
Expenditure	37 000	115 000	486 000	634 000
Operating Profit	−37 000	293 000	2 079 000	−64 000
Financial Income	59 000	5 000	0	0
Financial Costs	14 000	4 000	14 000	0
Financial Balance	45 000	1 000	−14 000	0
Earnings Before Tax	8 000	294 000	2 066 000	−64 000
Tax	2 000	65 000	443 000	−3 000
Net Income	6 000	229 000	1 622 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 045 000	1 206 000	1 348 000	881 000
Total Current Assets	1 035 000	2 041 000	1 653 000	134 000
Total Assets	3 080 000	3 246 000	3 001 000	1 015 000
Total Retained Equity	1 816 000	1 809 000	1 580 000	−42 000
Total Equity	1 834 000	1 827 000	1 598 000	−24 000
Total Long-Term Debt	1 160 000	1 221 000	1 323 000	1 023 000
Total Current Debt	86 000	198 000	80 000	16 000
Total Equity and Debt	3 080 000	3 246 000	3 001 000	1 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	586 000	592 000
Other Income	0	409 000	1 979 000	−22 000
Revenue	0	409 000	2 566 000	569 000
Cost of Goods Sold	0	0	25 000	0
Salary Costs	0	0	269 000	285 000
Depreciation	20 000	28 000	33 000	27 000
Impairment	0	0	0	0
Expenditure	37 000	115 000	486 000	634 000
Operating Profit	−37 000	293 000	2 079 000	−64 000
Financial Income	59 000	5 000	0	0
Financial Costs	14 000	4 000	14 000	0
Financial Balance	45 000	1 000	−14 000	0
Dividends	0	0	0	0
Net Income	6 000	229 000	1 622 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	550 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	156 000	176 000	43 000	0
Fixtures	0	0	0	0
Total Tangible Assets	156 000	176 000	348 000	331 000
Total Fiancial Fixed Assets	1 889 000	1 030 000	1 000 000	0
Total Fixed Assets	2 045 000	1 206 000	1 348 000	881 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 031 000	2 041 000	1 653 000	134 000
Total Current Assets	1 035 000	2 041 000	1 653 000	134 000
Total Assets	3 080 000	3 246 000	3 001 000	1 015 000
Total Equity	1 834 000	1 827 000	1 598 000	−24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 160 000	1 221 000	1 323 000	1 023 000
Creditors	4 000	1 000	0	−11 000
Unpaid Taxes	0	121 000	18 000	22 000
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	6 000	6 000
Total Current Debt	86 000	198 000	80 000	16 000
Total Equity and Debt	3 080 000	3 246 000	3 001 000	1 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,33 %	12,53 %	101,5 %	254,17 %
Debt-to-Equity Ratio	0,63	0,67	0,83	−42,63
Operating Profit Margin	-	71,64 %	81,02 %	−11,25 %
Current Ratio	12,03	10,31	20,66	8,38
Quick Ratio	12,03	10,31	20,66	8,38
Equity Ratio	0,6	0,56	0,53	−0,02
Gross Profit Margin	-	100 %	99,03 %	100 %