SHARMA EIENDOM AS

1415 OPPEGÅRD

Finances

Return on Equity

94,9 %

Current Ratio

24,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 329 000	3 029 000	1 869 000	1 401 000
Total Assets	3 642 000	3 212 000	3 683 000	2 054 000
Total Equity	3 508 000	3 080 000	3 551 000	1 932 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	11 000	10 000	10 000
Operating Profit	−12 000	−11 000	−10 000	−10 000
Financial Income	3 341 000	3 040 000	1 879 000	1 411 000
Financial Costs	0	0	0	0
Financial Balance	3 341 000	3 040 000	1 879 000	1 411 000
Earnings Before Tax	3 329 000	3 029 000	1 869 000	1 401 000
Tax	0	0	0	0
Net Income	3 329 000	3 029 000	1 869 000	1 401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	296 000	296 000	308 000	308 000
Total Current Assets	3 346 000	2 916 000	3 375 000	1 746 000
Total Assets	3 642 000	3 212 000	3 683 000	2 054 000
Total Retained Equity	3 468 000	3 040 000	3 511 000	1 892 000
Total Equity	3 508 000	3 080 000	3 551 000	1 932 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	132 000	132 000	122 000
Total Equity and Debt	3 642 000	3 212 000	3 683 000	2 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	11 000	10 000	10 000
Operating Profit	−12 000	−11 000	−10 000	−10 000
Financial Income	3 341 000	3 040 000	1 879 000	1 411 000
Financial Costs	0	0	0	0
Financial Balance	3 341 000	3 040 000	1 879 000	1 411 000
Dividends	0	0	0	0
Net Income	3 329 000	3 029 000	1 869 000	1 401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	296 000	296 000	308 000	308 000
Total Fixed Assets	296 000	296 000	308 000	308 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 346 000	2 916 000	3 375 000	1 496 000
Total Current Assets	3 346 000	2 916 000	3 375 000	1 746 000
Total Assets	3 642 000	3 212 000	3 683 000	2 054 000
Total Equity	3 508 000	3 080 000	3 551 000	1 932 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	132 000	132 000	132 000	122 000
Total Current Debt	134 000	132 000	132 000	122 000
Total Equity and Debt	3 642 000	3 212 000	3 683 000	2 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,9 %	98,34 %	52,63 %	72,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	24,97	22,09	25,57	14,31
Quick Ratio	24,97	22,09	25,57	14,31
Equity Ratio	0,96	0,96	0,96	0,94
Gross Profit Margin	-	-	-	-