BLAKSTAD HOLDING AS

7200 KYRKSÆTERØRA

Finances

Return on Equity

4,64 %

Current Ratio

0,61

Debt-to-Equity Ratio

1,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	377 000	976 000	2 649 000	−49 000
Total Assets	20 886 000	19 694 000	18 740 000	6 616 000
Total Equity	8 132 000	8 455 000	7 879 000	5 329 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	242 000	61 000	57 000	56 000
Operating Profit	−242 000	−61 000	−57 000	−56 000
Financial Income	995 000	1 325 000	2 801 000	8 000
Financial Costs	376 000	288 000	95 000	1 000
Financial Balance	619 000	1 037 000	2 706 000	7 000
Earnings Before Tax	377 000	976 000	2 649 000	−49 000
Tax	0	0	0	0
Net Income	377 000	976 000	2 649 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 730 000	17 685 000	17 606 000	6 587 000
Total Current Assets	1 156 000	2 008 000	1 135 000	29 000
Total Assets	20 886 000	19 694 000	18 740 000	6 616 000
Total Retained Equity	7 992 000	8 315 000	7 739 000	5 199 000
Total Equity	8 132 000	8 455 000	7 879 000	5 329 000
Total Long-Term Debt	10 868 000	9 275 000	9 934 000	700 000
Total Current Debt	1 887 000	1 964 000	928 000	586 000
Total Equity and Debt	20 886 000	19 694 000	18 740 000	6 616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	242 000	61 000	57 000	56 000
Operating Profit	−242 000	−61 000	−57 000	−56 000
Financial Income	995 000	1 325 000	2 801 000	8 000
Financial Costs	376 000	288 000	95 000	1 000
Financial Balance	619 000	1 037 000	2 706 000	7 000
Dividends	700 000	400 000	100 000	0
Net Income	377 000	976 000	2 649 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 730 000	17 685 000	17 606 000	6 587 000
Total Fixed Assets	19 730 000	17 685 000	17 606 000	6 587 000
Stock	0	0	0	0
Total Investments	24 000	39 000	0	0
Cash, Bank	148 000	726 000	106 000	29 000
Total Current Assets	1 156 000	2 008 000	1 135 000	29 000
Total Assets	20 886 000	19 694 000	18 740 000	6 616 000
Total Equity	8 132 000	8 455 000	7 879 000	5 329 000
Short-Term Group Debt	1 787 000	1 559 000	823 000	582 000
Total Long-Term Debt	10 868 000	9 275 000	9 934 000	700 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	700 000	400 000	100 000	0
Other Current Debt	100 000	4 000	4 000	4 000
Total Current Debt	1 887 000	1 964 000	928 000	586 000
Total Equity and Debt	20 886 000	19 694 000	18 740 000	6 616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,64 %	11,54 %	33,62 %	−0,92 %
Debt-to-Equity Ratio	1,34	1,1	1,26	0,13
Operating Profit Margin	-	-	-	-
Current Ratio	0,61	1,02	1,22	0,05
Quick Ratio	0,61	1,02	1,22	0,05
Equity Ratio	0,39	0,43	0,42	0,81
Gross Profit Margin	-	-	-	-