BJØRN1 EIENDOM AS

2260 KIRKENÆR

Finances

Share Ownership

Return on Equity

0,52 %

Current Ratio

1,01

Debt-to-Equity Ratio

1,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	503 000	450 000	479 000	368 000
Net Income	5 000	94 000	99 000	25 000
Total Assets	2 798 000	2 728 000	2 779 000	2 741 000
Total Equity	964 000	958 000	864 000	766 000

Income (NOK)	2022	2021	2020	2019
Revenue	503 000	450 000	479 000	368 000
Expenditure	402 000	278 000	290 000	246 000
Operating Profit	100 000	172 000	189 000	122 000
Financial Income	0	0	0	0
Financial Costs	95 000	78 000	90 000	97 000
Financial Balance	−95 000	−78 000	−90 000	−97 000
Earnings Before Tax	5 000	94 000	99 000	25 000
Tax	0	0	0	0
Net Income	5 000	94 000	99 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 722 000	2 689 000	2 693 000	2 698 000
Total Current Assets	76 000	39 000	85 000	43 000
Total Assets	2 798 000	2 728 000	2 779 000	2 741 000
Total Retained Equity	−26 000	−32 000	−126 000	−224 000
Total Equity	964 000	958 000	864 000	766 000
Total Long-Term Debt	1 759 000	1 738 000	1 866 000	1 944 000
Total Current Debt	75 000	31 000	48 000	32 000
Total Equity and Debt	2 798 000	2 728 000	2 779 000	2 741 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	503 000	450 000	479 000	368 000
Revenue	503 000	450 000	479 000	368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	27 000	23 000	33 000
Depreciation	7 000	4 000	5 000	6 000
Impairment	0	0	0	0
Expenditure	402 000	278 000	290 000	246 000
Operating Profit	100 000	172 000	189 000	122 000
Financial Income	0	0	0	0
Financial Costs	95 000	78 000	90 000	97 000
Financial Balance	−95 000	−78 000	−90 000	−97 000
Dividends	0	0	0	0
Net Income	5 000	94 000	99 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 709 000	2 672 000	2 672 000	2 672 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	17 000	21 000	26 000
Total Tangible Assets	2 722 000	2 689 000	2 693 000	2 698 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 722 000	2 689 000	2 693 000	2 698 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	16 000	54 000	34 000
Total Current Assets	76 000	39 000	85 000	43 000
Total Assets	2 798 000	2 728 000	2 779 000	2 741 000
Total Equity	964 000	958 000	864 000	766 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 759 000	1 738 000	1 866 000	1 944 000
Creditors	43 000	12 000	4 000	11 000
Unpaid Taxes	5 000	3 000	10 000	3 000
Dividends	0	0	0	0
Other Current Debt	27 000	17 000	34 000	18 000
Total Current Debt	75 000	31 000	48 000	32 000
Total Equity and Debt	2 798 000	2 728 000	2 779 000	2 741 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,52 %	9,81 %	11,46 %	3,26 %
Debt-to-Equity Ratio	1,82	1,81	2,16	2,54
Operating Profit Margin	19,88 %	38,22 %	39,46 %	33,15 %
Current Ratio	1,01	1,26	1,77	1,34
Quick Ratio	1,01	1,26	1,77	1,34
Equity Ratio	0,34	0,35	0,31	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %