SUB 11 AS
4848 ARENDAL
Return on Equity
141,54Â %
Current Ratio
0,32
Debt-to-Equity Ratio
−10,26
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 742Â 000 | |
Net Income | −276 000 | |
Total Assets | 2Â 213Â 000 | |
Total Equity | −195 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 742Â 000 | |
Expenditure | 794Â 000 | |
Operating Profit | −308 000 | |
Financial Income | 0 | |
Financial Costs | 46Â 000 | |
Financial Balance | −46 000 | |
Earnings Before Tax | −353 000 | |
Tax | −78 000 | |
Net Income | −276 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 2Â 084Â 000 | |
Total Current Assets | 129Â 000 | |
Total Assets | 2Â 213Â 000 | |
Total Retained Equity | −285 000 | |
Total Equity | −195 000 | |
Total Long-Term Debt | 2Â 000Â 000 | |
Total Current Debt | 408Â 000 | |
Total Equity and Debt | 2Â 213Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 742Â 000 | |
Other Income | 0 | |
Revenue | 742Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 365Â 000 | |
Depreciation | 58Â 000 | |
Impairment | 0 | |
Expenditure | 794Â 000 | |
Operating Profit | −308 000 | |
Financial Income | 0 | |
Financial Costs | 46Â 000 | |
Financial Balance | −46 000 | |
Dividends | 0 | |
Net Income | −276 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 64Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 2Â 020Â 000 | |
Total Tangible Assets | 2Â 020Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 2Â 084Â 000 | |
Stock | 40Â 000 | |
Total Investments | 0 | |
Cash, Bank | 57Â 000 | |
Total Current Assets | 129Â 000 | |
Total Assets | 2Â 213Â 000 | |
Total Equity | −195 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 2Â 000Â 000 | |
Creditors | 188Â 000 | |
Unpaid Taxes | 66Â 000 | |
Dividends | 0 | |
Other Current Debt | 154Â 000 | |
Total Current Debt | 408Â 000 | |
Total Equity and Debt | 2Â 213Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 141,54Â % | |
Debt-to-Equity Ratio | −10,26 | |
Operating Profit Margin | −41,51 % | |
Current Ratio | 0,32 | |
Quick Ratio | 0,35 | |
Equity Ratio | −0,09 | |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table