ANKER MUSIKKPRODUKSJON AS

7900 RØRVIK

Finances

Share Ownership

Return on Equity

−22,5 %

Current Ratio

0,36

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	116 000	16 000	0	55 000
Net Income	27 000	−65 000	0	−29 000
Total Assets	183 000	111 000	175 000	212 000
Total Equity	−120 000	−147 000	−82 000	−59 000

Income (NOK)	2022	2021	2019
Revenue	116 000	16 000	55 000
Expenditure	89 000	81 000	84 000
Operating Profit	27 000	−65 000	−29 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	27 000	−65 000	−29 000
Tax	0	0	0
Net Income	27 000	−65 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	119 000	165 000	188 000
Total Current Assets	110 000	−8 000	10 000	24 000
Total Assets	183 000	111 000	175 000	212 000
Total Retained Equity	−150 000	−177 000	−112 000	−89 000
Total Equity	−120 000	−147 000	−82 000	−59 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	303 000	258 000	258 000	271 000
Total Equity and Debt	183 000	111 000	175 000	212 000

Cash flow (NOK)	2022	2021	2019
Sales Income	116 000	16 000	55 000
Other Income	0	0	0
Revenue	116 000	16 000	55 000
Cost of Goods Sold	7 000	0	0
Salary Costs	0	0	0
Depreciation	46 000	46 000	40 000
Impairment	0	0	0
Expenditure	89 000	81 000	84 000
Operating Profit	27 000	−65 000	−29 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	27 000	−65 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	2 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	117 000	163 000	186 000
Total Tangible Assets	72 000	117 000	163 000	186 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 000	119 000	165 000	188 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	−31 000	−5 000	21 000
Total Current Assets	110 000	−8 000	10 000	24 000
Total Assets	183 000	111 000	175 000	212 000
Total Equity	−120 000	−147 000	−82 000	−59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	10 000	10 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	303 000	247 000	247 000	259 000
Total Current Debt	303 000	258 000	258 000	271 000
Total Equity and Debt	183 000	111 000	175 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,5 %	44,22 %	−0 %	49,15 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	23,28 %	−406,25 %	-	−52,73 %
Current Ratio	0,36	−0,03	0,04	0,09
Quick Ratio	0,36	−0,03	0,04	0,09
Equity Ratio	−0,66	−1,32	−0,47	−0,28
Gross Profit Margin	93,97 %	100 %	-	100 %