B 2 EIENDOM AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

12,95 %

Current Ratio

4,7

Debt-to-Equity Ratio

−8,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	191 000	60 000	142 000	130 000
Net Income	−82 000	−186 000	−110 000	−114 000
Total Assets	4 517 000	4 637 000	4 524 000	4 576 000
Total Equity	−633 000	−551 000	−366 000	−334 000

Income (NOK)	2022	2021	2020	2019
Revenue	191 000	60 000	142 000	130 000
Expenditure	95 000	97 000	96 000	86 000
Operating Profit	96 000	−37 000	45 000	44 000
Financial Income	0	0	0	0
Financial Costs	178 000	149 000	156 000	158 000
Financial Balance	−178 000	−149 000	−156 000	−158 000
Earnings Before Tax	−82 000	−186 000	−110 000	−114 000
Tax	0	0	0	0
Net Income	−82 000	−186 000	−110 000	−114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 423 000	4 433 000	4 443 000	4 453 000
Total Current Assets	94 000	204 000	81 000	123 000
Total Assets	4 517 000	4 637 000	4 524 000	4 576 000
Total Retained Equity	−734 000	−652 000	−467 000	−356 000
Total Equity	−633 000	−551 000	−366 000	−334 000
Total Long-Term Debt	5 130 000	5 181 000	4 881 000	4 906 000
Total Current Debt	20 000	7 000	9 000	4 000
Total Equity and Debt	4 517 000	4 637 000	4 524 000	4 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	191 000	60 000	142 000	130 000
Revenue	191 000	60 000	142 000	130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	95 000	97 000	96 000	86 000
Operating Profit	96 000	−37 000	45 000	44 000
Financial Income	0	0	0	0
Financial Costs	178 000	149 000	156 000	158 000
Financial Balance	−178 000	−149 000	−156 000	−158 000
Dividends	0	0	0	0
Net Income	−82 000	−186 000	−110 000	−114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 413 000	4 413 000	4 413 000	4 413 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	20 000	30 000	40 000
Total Tangible Assets	4 423 000	4 433 000	4 443 000	4 453 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 423 000	4 433 000	4 443 000	4 453 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	204 000	81 000	123 000
Total Current Assets	94 000	204 000	81 000	123 000
Total Assets	4 517 000	4 637 000	4 524 000	4 576 000
Total Equity	−633 000	−551 000	−366 000	−334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 130 000	5 181 000	4 881 000	4 906 000
Creditors	1 000	7 000	8 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	0	1 000	0
Total Current Debt	20 000	7 000	9 000	4 000
Total Equity and Debt	4 517 000	4 637 000	4 524 000	4 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,95 %	33,76 %	30,05 %	34,13 %
Debt-to-Equity Ratio	−8,1	−9,4	−13,34	−14,69
Operating Profit Margin	50,26 %	−61,67 %	31,69 %	33,85 %
Current Ratio	4,7	29,14	9	30,75
Quick Ratio	4,7	29,14	9	30,75
Equity Ratio	−0,14	−0,12	−0,08	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %