SØRVIKNESET AS

7100 RISSA

Finances

Share Ownership

Return on Equity

53,23 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−33 000	−170 000	−271 000	−10 000
Total Assets	627 000	627 000	644 000	605 000
Total Equity	−62 000	−28 000	142 000	413 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	170 000	271 000	10 000
Operating Profit	−22 000	−170 000	−271 000	−10 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−11 000	0	0	0
Earnings Before Tax	−33 000	−170 000	−271 000	−10 000
Tax	0	0	0	0
Net Income	−33 000	−170 000	−271 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	624 000	624 000	624 000	604 000
Total Current Assets	2 000	3 000	19 000	0
Total Assets	627 000	627 000	644 000	605 000
Total Retained Equity	−552 000	−519 000	−349 000	−77 000
Total Equity	−62 000	−28 000	142 000	413 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	688 000	656 000	502 000	192 000
Total Equity and Debt	627 000	627 000	644 000	605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	170 000	271 000	10 000
Operating Profit	−22 000	−170 000	−271 000	−10 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−11 000	0	0	0
Dividends	0	0	0	0
Net Income	−33 000	−170 000	−271 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	624 000	624 000	624 000	604 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	624 000	624 000	624 000	604 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	624 000	624 000	624 000	604 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	19 000	0
Total Current Assets	2 000	3 000	19 000	0
Total Assets	627 000	627 000	644 000	605 000
Total Equity	−62 000	−28 000	142 000	413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	688 000	655 000	501 000	190 000
Total Current Debt	688 000	656 000	502 000	192 000
Total Equity and Debt	627 000	627 000	644 000	605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,23 %	607,14 %	−190,85 %	−2,42 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,04	0
Quick Ratio	0	0	0,04	0
Equity Ratio	−0,1	−0,04	0,22	0,68
Gross Profit Margin	-	-	-	-