BRANESVEGEN 2 AS

7606 LEVANGER

Finances

Share Ownership

Return on Equity

269,77 %

Current Ratio

−0

Debt-to-Equity Ratio

−61,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	210 000	184 000	83 000
Net Income	−116 000	73 000	58 000	−14 000
Total Assets	2 538 000	2 540 000	2 549 000	2 563 000
Total Equity	−43 000	73 000	0	−58 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	210 000	184 000	83 000
Expenditure	28 000	20 000	9 000	18 000
Operating Profit	−28 000	190 000	175 000	65 000
Financial Income	0	0	0	0
Financial Costs	88 000	96 000	101 000	82 000
Financial Balance	−88 000	−96 000	−101 000	−82 000
Earnings Before Tax	−116 000	94 000	74 000	−18 000
Tax	0	21 000	16 000	−4 000
Net Income	−116 000	73 000	58 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 538 000	2 538 000	2 546 000	2 563 000
Total Current Assets	0	2 000	3 000	1 000
Total Assets	2 538 000	2 540 000	2 549 000	2 563 000
Total Retained Equity	−73 000	43 000	−30 000	−88 000
Total Equity	−43 000	73 000	0	−58 000
Total Long-Term Debt	2 626 000	2 224 000	2 327 000	2 441 000
Total Current Debt	−45 000	242 000	223 000	179 000
Total Equity and Debt	2 538 000	2 540 000	2 549 000	2 563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	210 000	184 000	83 000
Revenue	0	210 000	184 000	83 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	20 000	9 000	18 000
Operating Profit	−28 000	190 000	175 000	65 000
Financial Income	0	0	0	0
Financial Costs	88 000	96 000	101 000	82 000
Financial Balance	−88 000	−96 000	−101 000	−82 000
Dividends	0	0	0	0
Net Income	−116 000	73 000	58 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	8 000	25 000
Real Eastate	2 538 000	2 538 000	2 538 000	2 538 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 538 000	2 538 000	2 538 000	2 538 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 538 000	2 538 000	2 546 000	2 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	3 000	1 000
Total Current Assets	0	2 000	3 000	1 000
Total Assets	2 538 000	2 540 000	2 549 000	2 563 000
Total Equity	−43 000	73 000	0	−58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 626 000	2 224 000	2 327 000	2 441 000
Creditors	5 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−62 000	223 000	223 000	179 000
Total Current Debt	−45 000	242 000	223 000	179 000
Total Equity and Debt	2 538 000	2 540 000	2 549 000	2 563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	269,77 %	100 %	-	24,14 %
Debt-to-Equity Ratio	−61,07	30,47	-	−42,09
Operating Profit Margin	-	90,48 %	95,11 %	78,31 %
Current Ratio	−0	0,01	0,01	0,01
Quick Ratio	−0	0,01	0,01	0,01
Equity Ratio	−0,02	0,03	0	−0,02
Gross Profit Margin	-	100 %	100 %	100 %