WIS VVS AS

6900 FLORØ

Finances

Share Ownership

Return on Equity

39,06 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 049 000	18 013 000	15 589 000	9 618 000
Net Income	2 623 000	1 531 000	1 210 000	835 000
Total Assets	10 658 000	10 756 000	6 585 000	4 768 000
Total Equity	6 716 000	4 593 000	3 412 000	2 452 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 049 000	18 013 000	15 589 000	9 618 000
Expenditure	20 681 000	16 044 000	14 032 000	8 541 000
Operating Profit	3 368 000	1 970 000	1 557 000	1 077 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	1 000	0	1 000	4 000
Financial Balance	2 000	0	0	−3 000
Earnings Before Tax	3 371 000	1 970 000	1 556 000	1 074 000
Tax	748 000	439 000	347 000	239 000
Net Income	2 623 000	1 531 000	1 210 000	835 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	754 000	871 000	932 000	328 000
Total Current Assets	9 904 000	9 885 000	5 653 000	4 440 000
Total Assets	10 658 000	10 756 000	6 585 000	4 768 000
Total Retained Equity	6 416 000	4 293 000	3 112 000	2 152 000
Total Equity	6 716 000	4 593 000	3 412 000	2 452 000
Total Long-Term Debt	14 000	100 000	22 000	12 000
Total Current Debt	3 929 000	6 063 000	3 151 000	2 303 000
Total Equity and Debt	10 658 000	10 756 000	6 585 000	4 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 049 000	18 013 000	15 589 000	9 618 000
Other Income	0	0	0	0
Revenue	24 049 000	18 013 000	15 589 000	9 618 000
Cost of Goods Sold	11 559 000	8 475 000	7 312 000	3 585 000
Salary Costs	5 117 000	4 761 000	4 228 000	3 151 000
Depreciation	177 000	202 000	159 000	56 000
Impairment	0	0	0	0
Expenditure	20 681 000	16 044 000	14 032 000	8 541 000
Operating Profit	3 368 000	1 970 000	1 557 000	1 077 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	1 000	0	1 000	4 000
Financial Balance	2 000	0	0	−3 000
Dividends	500 000	350 000	250 000	400 000
Net Income	2 623 000	1 531 000	1 210 000	835 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	183 000	198 000	213 000	229 000
Machinery and Plant Facilities	116 000	144 000	187 000	15 000
Fixtures	455 000	528 000	532 000	85 000
Total Tangible Assets	754 000	871 000	932 000	328 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	754 000	871 000	932 000	328 000
Stock	431 000	453 000	441 000	474 000
Total Investments	0	0	0	0
Cash, Bank	6 392 000	4 433 000	1 989 000	2 416 000
Total Current Assets	9 904 000	9 885 000	5 653 000	4 440 000
Total Assets	10 658 000	10 756 000	6 585 000	4 768 000
Total Equity	6 716 000	4 593 000	3 412 000	2 452 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	100 000	22 000	12 000
Creditors	938 000	3 455 000	787 000	382 000
Unpaid Taxes	982 000	1 157 000	1 176 000	766 000
Dividends	500 000	350 000	250 000	400 000
Other Current Debt	1 175 000	1 090 000	851 000	914 000
Total Current Debt	3 929 000	6 063 000	3 151 000	2 303 000
Total Equity and Debt	10 658 000	10 756 000	6 585 000	4 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,06 %	33,33 %	35,46 %	34,05 %
Debt-to-Equity Ratio	0	0,02	0,01	0
Operating Profit Margin	14 %	10,94 %	9,99 %	11,2 %
Current Ratio	2,52	1,63	1,79	1,93
Quick Ratio	2,83	1,76	2,09	2,43
Equity Ratio	0,63	0,43	0,52	0,51
Gross Profit Margin	51,94 %	52,95 %	53,1 %	62,73 %