NJORDUR AS

3520 JEVNAKER

Finances

Return on Equity

58,05 %

Current Ratio

5,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 989 000	3 116 000	78 000	1 271 000
Net Income	2 200 000	1 553 000	−77 000	137 000
Total Assets	4 623 000	2 743 000	349 000	861 000
Total Equity	3 790 000	1 589 000	336 000	413 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 989 000	3 116 000	78 000	1 271 000
Expenditure	1 178 000	1 172 000	177 000	1 094 000
Operating Profit	2 812 000	1 944 000	−99 000	178 000
Financial Income	14 000	56 000	1 000	0
Financial Costs	1 000	13 000	0	0
Financial Balance	13 000	43 000	1 000	0
Earnings Before Tax	2 825 000	1 987 000	−98 000	178 000
Tax	625 000	434 000	−22 000	41 000
Net Income	2 200 000	1 553 000	−77 000	137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	74 000	24 000	14 000
Total Current Assets	4 551 000	2 669 000	325 000	846 000
Total Assets	4 623 000	2 743 000	349 000	861 000
Total Retained Equity	3 760 000	1 559 000	306 000	383 000
Total Equity	3 790 000	1 589 000	336 000	413 000
Total Long-Term Debt	1 000	2 000	2 000	0
Total Current Debt	832 000	1 153 000	11 000	448 000
Total Equity and Debt	4 623 000	2 743 000	349 000	861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 989 000	3 116 000	78 000	1 271 000
Other Income	0	0	0	0
Revenue	3 989 000	3 116 000	78 000	1 271 000
Cost of Goods Sold	0	0	0	0
Salary Costs	831 000	951 000	110 000	911 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	1 178 000	1 172 000	177 000	1 094 000
Operating Profit	2 812 000	1 944 000	−99 000	178 000
Financial Income	14 000	56 000	1 000	0
Financial Costs	1 000	13 000	0	0
Financial Balance	13 000	43 000	1 000	0
Dividends	0	0	0	200 000
Net Income	2 200 000	1 553 000	−77 000	137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	7 000	11 000	14 000
Total Tangible Assets	4 000	7 000	11 000	14 000
Total Fiancial Fixed Assets	68 000	67 000	13 000	0
Total Fixed Assets	72 000	74 000	24 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 191 000	2 598 000	219 000	758 000
Total Current Assets	4 551 000	2 669 000	325 000	846 000
Total Assets	4 623 000	2 743 000	349 000	861 000
Total Equity	3 790 000	1 589 000	336 000	413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	2 000	0
Creditors	12 000	54 000	0	13 000
Unpaid Taxes	84 000	32 000	1 000	121 000
Dividends	0	0	0	200 000
Other Current Debt	111 000	632 000	10 000	72 000
Total Current Debt	832 000	1 153 000	11 000	448 000
Total Equity and Debt	4 623 000	2 743 000	349 000	861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,05 %	97,73 %	−22,92 %	33,17 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	70,49 %	62,39 %	−126,92 %	14 %
Current Ratio	5,47	2,31	29,55	1,89
Quick Ratio	5,47	2,31	29,55	1,89
Equity Ratio	0,82	0,58	0,96	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %