SMART PACKAGING INDUSTRIES HOLDING AS
0283 OSLO
Return on Equity
−128,33 %
Current Ratio
0,05
Debt-to-Equity Ratio
0,01
Key figures (NOK) | 2021 | |
---|---|---|
Revenue | 50Â 000 | |
Net Income | −5 150 000 | |
Total Assets | 9Â 409Â 000 | |
Total Equity | 4Â 013Â 000 |
Income (NOK) | 2021 | |
---|---|---|
Revenue | 50Â 000 | |
Expenditure | 501Â 000 | |
Operating Profit | −451 000 | |
Financial Income | 0 | |
Financial Costs | 4Â 699Â 000 | |
Financial Balance | −4 699 000 | |
Earnings Before Tax | −5 150 000 | |
Tax | 0 | |
Net Income | −5 150 000 |
Balance (NOK) | 2021 | |
---|---|---|
Total Fixed Assets | 9Â 123Â 000 | |
Total Current Assets | 285Â 000 | |
Total Assets | 9Â 409Â 000 | |
Total Retained Equity | −25 739 000 | |
Total Equity | 4Â 013Â 000 | |
Total Long-Term Debt | 46Â 000 | |
Total Current Debt | 5Â 349Â 000 | |
Total Equity and Debt | 9Â 409Â 000 |
Cash flow (NOK) | 2021 | |
---|---|---|
Sales Income | 50Â 000 | |
Other Income | 0 | |
Revenue | 50Â 000 | |
Cost of Goods Sold | 10Â 000 | |
Salary Costs | 0 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 501Â 000 | |
Operating Profit | −451 000 | |
Financial Income | 0 | |
Financial Costs | 4Â 699Â 000 | |
Financial Balance | −4 699 000 | |
Dividends | 0 | |
Net Income | −5 150 000 |
Balance details (NOK) | 2021 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 9Â 043Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | 80Â 000 | |
Total Fixed Assets | 9Â 123Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 23Â 000 | |
Total Current Assets | 285Â 000 | |
Total Assets | 9Â 409Â 000 | |
Total Equity | 4Â 013Â 000 | |
Short-Term Group Debt | 95Â 000 | |
Total Long-Term Debt | 46Â 000 | |
Creditors | 1Â 398Â 000 | |
Unpaid Taxes | 0 | |
Dividends | 0 | |
Other Current Debt | 3Â 856Â 000 | |
Total Current Debt | 5Â 349Â 000 | |
Total Equity and Debt | 9Â 409Â 000 |
Financial indicators | 2021 | |
---|---|---|
Return on Equity | −128,33 % | |
Debt-to-Equity Ratio | 0,01 | |
Operating Profit Margin | −902 % | |
Current Ratio | 0,05 | |
Quick Ratio | 0,05 | |
Equity Ratio | 0,43 | |
Gross Profit Margin | 80Â % |
Rotate your device to see the full table