TRADISJONELT BYGG HÅNDVERK AS

1164 OSLO

Finances

Share Ownership

Return on Equity

30,21 %

Current Ratio

2,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 495 000	5 323 000	4 937 000	8 846 000
Net Income	500 000	141 000	−776 000	−22 000
Total Assets	2 723 000	2 111 000	2 104 000	2 910 000
Total Equity	1 655 000	1 155 000	1 014 000	1 790 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 495 000	5 323 000	4 937 000	8 846 000
Expenditure	4 999 000	5 183 000	5 670 000	8 880 000
Operating Profit	496 000	140 000	−734 000	−35 000
Financial Income	5 000	1 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	3 000	6 000
Earnings Before Tax	500 000	141 000	−731 000	−29 000
Tax	0	0	45 000	−6 000
Net Income	500 000	141 000	−776 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	45 000
Total Current Assets	2 723 000	2 111 000	2 104 000	2 864 000
Total Assets	2 723 000	2 111 000	2 104 000	2 910 000
Total Retained Equity	1 555 000	1 055 000	914 000	1 690 000
Total Equity	1 655 000	1 155 000	1 014 000	1 790 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 068 000	956 000	1 090 000	1 119 000
Total Equity and Debt	2 723 000	2 111 000	2 104 000	2 910 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 495 000	5 323 000	4 937 000	8 846 000
Other Income	0	0	0	0
Revenue	5 495 000	5 323 000	4 937 000	8 846 000
Cost of Goods Sold	1 706 000	1 632 000	1 566 000	3 562 000
Salary Costs	2 606 000	2 933 000	3 422 000	4 253 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 999 000	5 183 000	5 670 000	8 880 000
Operating Profit	496 000	140 000	−734 000	−35 000
Financial Income	5 000	1 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	3 000	6 000
Dividends	0	0	0	225 000
Net Income	500 000	141 000	−776 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	45 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	1 000
Total Fixed Assets	0	0	0	45 000
Stock	73 000	90 000	61 000	105 000
Total Investments	0	0	0	0
Cash, Bank	2 112 000	1 780 000	1 520 000	2 309 000
Total Current Assets	2 723 000	2 111 000	2 104 000	2 864 000
Total Assets	2 723 000	2 111 000	2 104 000	2 910 000
Total Equity	1 655 000	1 155 000	1 014 000	1 790 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	308 000	160 000	131 000	106 000
Unpaid Taxes	339 000	342 000	389 000	476 000
Dividends	0	0	0	225 000
Other Current Debt	422 000	453 000	570 000	537 000
Total Current Debt	1 068 000	956 000	1 090 000	1 119 000
Total Equity and Debt	2 723 000	2 111 000	2 104 000	2 910 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,21 %	12,21 %	−76,53 %	−1,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,03 %	2,63 %	−14,87 %	−0,4 %
Current Ratio	2,55	2,21	1,93	2,56
Quick Ratio	2,74	2,44	2,04	2,82
Equity Ratio	0,61	0,55	0,48	0,62
Gross Profit Margin	68,95 %	69,34 %	68,28 %	59,73 %