PIZZAKIOSKEN AS

4629 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−778,57 %

Current Ratio

0,99

Debt-to-Equity Ratio

28,86

Key figures (NOK)	2021	2020	2019	2018
Revenue	6 056 000	6 421 000	6 047 000	6 562 000
Net Income	−327 000	344 000	−123 000	−202 000
Total Assets	2 491 000	3 025 000	2 911 000	2 831 000
Total Equity	42 000	134 000	−211 000	−151 000

Income (NOK)	2021	2020	2019	2018
Revenue	6 056 000	6 421 000	6 047 000	6 562 000
Expenditure	6 387 000	6 045 000	6 184 000	6 764 000
Operating Profit	−332 000	376 000	−137 000	−202 000
Financial Income	3 000	3 000	1 000	0
Financial Costs	2 000	5 000	4 000	8 000
Financial Balance	1 000	−2 000	−3 000	−8 000
Earnings Before Tax	−331 000	374 000	−140 000	−209 000
Tax	−4 000	30 000	−18 000	−7 000
Net Income	−327 000	344 000	−123 000	−202 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	1 266 000	1 382 000	1 549 000	1 747 000
Total Current Assets	1 226 000	1 643 000	1 362 000	1 084 000
Total Assets	2 491 000	3 025 000	2 911 000	2 831 000
Total Retained Equity	−285 000	41 000	−303 000	−181 000
Total Equity	42 000	134 000	−211 000	−151 000
Total Long-Term Debt	1 212 000	1 917 000	1 993 000	2 093 000
Total Current Debt	1 237 000	975 000	1 129 000	889 000
Total Equity and Debt	2 491 000	3 025 000	2 911 000	2 831 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	5 750 000	6 332 000	6 047 000	6 562 000
Other Income	307 000	89 000	0	0
Revenue	6 056 000	6 421 000	6 047 000	6 562 000
Cost of Goods Sold	1 669 000	1 811 000	2 006 000	2 196 000
Salary Costs	2 783 000	2 827 000	3 116 000	3 671 000
Depreciation	255 000	242 000	235 000	200 000
Impairment	0	0	0	0
Expenditure	6 387 000	6 045 000	6 184 000	6 764 000
Operating Profit	−332 000	376 000	−137 000	−202 000
Financial Income	3 000	3 000	1 000	0
Financial Costs	2 000	5 000	4 000	8 000
Financial Balance	1 000	−2 000	−3 000	−8 000
Dividends	0	0	0	0
Net Income	−327 000	344 000	−123 000	−202 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 071 000	1 247 000	1 346 000	1 514 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	115 000	136 000	203 000	215 000
Total Tangible Assets	1 186 000	1 382 000	1 549 000	1 729 000
Total Fiancial Fixed Assets	80 000	0	0	18 000
Total Fixed Assets	1 266 000	1 382 000	1 549 000	1 747 000
Stock	142 000	123 000	141 000	140 000
Total Investments	0	0	0	0
Cash, Bank	848 000	1 498 000	1 119 000	732 000
Total Current Assets	1 226 000	1 643 000	1 362 000	1 084 000
Total Assets	2 491 000	3 025 000	2 911 000	2 831 000
Total Equity	42 000	134 000	−211 000	−151 000
Short-Term Group Debt	0	−45 000	275 000	281 000
Total Long-Term Debt	1 212 000	1 917 000	1 993 000	2 093 000
Creditors	504 000	168 000	127 000	75 000
Unpaid Taxes	223 000	317 000	333 000	345 000
Dividends	0	0	0	0
Other Current Debt	510 000	510 000	395 000	189 000
Total Current Debt	1 237 000	975 000	1 129 000	889 000
Total Equity and Debt	2 491 000	3 025 000	2 911 000	2 831 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−778,57 %	256,72 %	58,29 %	133,77 %
Debt-to-Equity Ratio	28,86	14,31	−9,45	−13,86
Operating Profit Margin	−5,48 %	5,86 %	−2,27 %	−3,08 %
Current Ratio	0,99	1,69	1,21	1,22
Quick Ratio	1,12	1,93	1,38	1,45
Equity Ratio	0,02	0,04	−0,07	−0,05
Gross Profit Margin	72,44 %	71,8 %	66,83 %	66,53 %