SALT ARKITEKTER AS

6905 FLORØ

Finances

Share Ownership

Return on Equity

87,61 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 546 000	8 949 000	7 681 000	7 712 000
Net Income	573 000	613 000	387 000	659 000
Total Assets	2 874 000	2 786 000	2 823 000	2 706 000
Total Equity	654 000	538 000	414 000	417 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 546 000	8 949 000	7 681 000	7 712 000
Expenditure	8 824 000	8 182 000	7 169 000	6 872 000
Operating Profit	722 000	766 000	511 000	840 000
Financial Income	15 000	37 000	2 000	9 000
Financial Costs	3 000	17 000	17 000	4 000
Financial Balance	12 000	20 000	−15 000	5 000
Earnings Before Tax	735 000	786 000	496 000	845 000
Tax	162 000	173 000	109 000	186 000
Net Income	573 000	613 000	387 000	659 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	350 000	285 000	516 000	436 000
Total Current Assets	2 524 000	2 502 000	2 307 000	2 270 000
Total Assets	2 874 000	2 786 000	2 823 000	2 706 000
Total Retained Equity	634 000	518 000	394 000	397 000
Total Equity	654 000	538 000	414 000	417 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 219 000	2 249 000	2 409 000	2 289 000
Total Equity and Debt	2 874 000	2 786 000	2 823 000	2 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 546 000	8 949 000	7 681 000	7 712 000
Other Income	0	0	0	0
Revenue	9 546 000	8 949 000	7 681 000	7 712 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 736 000	6 259 000	5 576 000	5 228 000
Depreciation	154 000	146 000	88 000	92 000
Impairment	0	0	0	0
Expenditure	8 824 000	8 182 000	7 169 000	6 872 000
Operating Profit	722 000	766 000	511 000	840 000
Financial Income	15 000	37 000	2 000	9 000
Financial Costs	3 000	17 000	17 000	4 000
Financial Balance	12 000	20 000	−15 000	5 000
Dividends	456 000	490 000	390 000	480 000
Net Income	573 000	613 000	387 000	659 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	10 000	11 000	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	338 000	275 000	256 000	168 000
Total Tangible Assets	338 000	275 000	256 000	168 000
Total Fiancial Fixed Assets	0	0	250 000	250 000
Total Fixed Assets	350 000	285 000	516 000	436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	759 000	733 000	231 000	218 000
Total Current Assets	2 524 000	2 502 000	2 307 000	2 270 000
Total Assets	2 874 000	2 786 000	2 823 000	2 706 000
Total Equity	654 000	538 000	414 000	417 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	67 000	83 000	48 000	61 000
Unpaid Taxes	862 000	935 000	813 000	851 000
Dividends	456 000	490 000	390 000	480 000
Other Current Debt	671 000	561 000	576 000	669 000
Total Current Debt	2 219 000	2 249 000	2 409 000	2 289 000
Total Equity and Debt	2 874 000	2 786 000	2 823 000	2 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,61 %	113,94 %	93,48 %	158,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,56 %	8,56 %	6,65 %	10,89 %
Current Ratio	1,14	1,11	0,96	0,99
Quick Ratio	1,14	1,11	0,96	0,99
Equity Ratio	0,23	0,19	0,15	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %