company

FLATSET 43 AS

6523 FREI

Finances

Share Ownership

Return on Equity

−16,18 %

Current Ratio

5,98

Debt-to-Equity Ratio

5,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	353 000	291 000	400 000
Net Income	−67 000	39 000	−18 000	137 000
Total Assets	2 532 000	2 528 000	2 571 000	2 584 000
Total Equity	414 000	400 000	360 000	378 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	353 000	291 000	400 000
Expenditure	236 000	206 000	202 000	105 000
Operating Profit	31 000	146 000	89 000	295 000
Financial Income	1 000	0	1 000	0
Financial Costs	118 000	96 000	113 000	119 000
Financial Balance	−117 000	−96 000	−112 000	−119 000
Earnings Before Tax	−86 000	50 000	−23 000	176 000
Tax	−19 000	11 000	−5 000	39 000
Net Income	−67 000	39 000	−18 000	137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 281 000	2 349 000	2 419 000	2 434 000
Total Current Assets	251 000	180 000	153 000	149 000
Total Assets	2 532 000	2 528 000	2 571 000	2 584 000
Total Retained Equity	65 000	170 000	130 000	148 000
Total Equity	414 000	400 000	360 000	378 000
Total Long-Term Debt	2 076 000	2 129 000	2 179 000	2 136 000
Total Current Debt	42 000	0	33 000	69 000
Total Equity and Debt	2 532 000	2 528 000	2 571 000	2 584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	267 000	353 000	291 000	400 000
Revenue	267 000	353 000	291 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	70 000	68 000	63 000
Impairment	0	0	0	0
Expenditure	236 000	206 000	202 000	105 000
Operating Profit	31 000	146 000	89 000	295 000
Financial Income	1 000	0	1 000	0
Financial Costs	118 000	96 000	113 000	119 000
Financial Balance	−117 000	−96 000	−112 000	−119 000
Dividends	0	0	0	0
Net Income	−67 000	39 000	−18 000	137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 281 000	2 346 000	2 411 000	2 426 000
Machinery and Plant Facilities	0	0	5 000	0
Fixtures	0	0	0	9 000
Total Tangible Assets	2 281 000	2 346 000	2 416 000	2 434 000
Total Fiancial Fixed Assets	0	3 000	3 000	0
Total Fixed Assets	2 281 000	2 349 000	2 419 000	2 434 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	129 000	80 000	73 000	63 000
Total Current Assets	251 000	180 000	153 000	149 000
Total Assets	2 532 000	2 528 000	2 571 000	2 584 000
Total Equity	414 000	400 000	360 000	378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 076 000	2 129 000	2 179 000	2 136 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	0	33 000	53 000
Total Current Debt	42 000	0	33 000	69 000
Total Equity and Debt	2 532 000	2 528 000	2 571 000	2 584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,18 %	9,75 %	−5 %	36,24 %
Debt-to-Equity Ratio	5,01	5,32	6,05	5,65
Operating Profit Margin	11,61 %	41,36 %	30,58 %	73,75 %
Current Ratio	5,98	-	4,64	2,16
Quick Ratio	5,98	-	4,64	2,16
Equity Ratio	0,16	0,16	0,14	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English