ANESTESI SUPPORT AS

1630 GAMLE FREDRIKSTAD

Finances

Return on Equity

28,54 %

Current Ratio

4,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 269 000	1 816 000	595 000	685 000
Net Income	573 000	1 039 000	221 000	294 000
Total Assets	2 398 000	2 168 000	1 354 000	1 147 000
Total Equity	2 008 000	1 785 000	1 196 000	975 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 269 000	1 816 000	595 000	685 000
Expenditure	440 000	484 000	312 000	309 000
Operating Profit	829 000	1 333 000	283 000	376 000
Financial Income	0	0	0	0
Financial Costs	15 000	0	0	0
Financial Balance	−15 000	0	0	0
Earnings Before Tax	814 000	1 333 000	283 000	376 000
Tax	241 000	293 000	62 000	83 000
Net Income	573 000	1 039 000	221 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	647 000	1 119 000	769 000	912 000
Total Current Assets	1 751 000	1 049 000	585 000	235 000
Total Assets	2 398 000	2 168 000	1 354 000	1 147 000
Total Retained Equity	0	0	0	0
Total Equity	2 008 000	1 785 000	1 196 000	975 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	390 000	383 000	158 000	172 000
Total Equity and Debt	2 398 000	2 168 000	1 354 000	1 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 269 000	1 816 000	595 000	685 000
Other Income	0	0	0	0
Revenue	1 269 000	1 816 000	595 000	685 000
Cost of Goods Sold	0	0	0	0
Salary Costs	90 000	87 000	50 000	0
Depreciation	162 000	202 000	142 000	178 000
Impairment	0	0	0	0
Expenditure	440 000	484 000	312 000	309 000
Operating Profit	829 000	1 333 000	283 000	376 000
Financial Income	0	0	0	0
Financial Costs	15 000	0	0	0
Financial Balance	−15 000	0	0	0
Dividends	350 000	0	0	0
Net Income	573 000	1 039 000	221 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	647 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	809 000	569 000	712 000
Fixtures	0	0	0	0
Total Tangible Assets	0	809 000	569 000	712 000
Total Fiancial Fixed Assets	0	310 000	200 000	200 000
Total Fixed Assets	647 000	1 119 000	769 000	912 000
Stock	0	0	0	0
Total Investments	310 000	0	0	0
Cash, Bank	1 433 000	769 000	27 000	206 000
Total Current Assets	1 751 000	1 049 000	585 000	235 000
Total Assets	2 398 000	2 168 000	1 354 000	1 147 000
Total Equity	2 008 000	1 785 000	1 196 000	975 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	135 000	1 000	7 000	0
Dividends	350 000	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	390 000	383 000	158 000	172 000
Total Equity and Debt	2 398 000	2 168 000	1 354 000	1 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,54 %	58,21 %	18,48 %	30,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,33 %	73,4 %	47,56 %	54,89 %
Current Ratio	4,49	2,74	3,7	1,37
Quick Ratio	4,49	2,74	3,7	1,37
Equity Ratio	0,84	0,82	0,88	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %