EMAK INVESTMENT AS

6906 FLORØ

Finances

Return on Equity

80,98 %

Current Ratio

281,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	758 000	335 000	259 000	333 000
Total Assets	938 000	664 000	514 000	573 000
Total Equity	936 000	664 000	514 000	573 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	6 000	6 000	6 000
Operating Profit	−8 000	−6 000	−6 000	−6 000
Financial Income	881 000	341 000	266 000	339 000
Financial Costs	113 000	0	0	0
Financial Balance	768 000	341 000	266 000	339 000
Earnings Before Tax	760 000	335 000	259 000	333 000
Tax	2 000	0	0	0
Net Income	758 000	335 000	259 000	333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	375 000	375 000	375 000	375 000
Total Current Assets	563 000	289 000	139 000	198 000
Total Assets	938 000	664 000	514 000	573 000
Total Retained Equity	906 000	634 000	484 000	543 000
Total Equity	936 000	664 000	514 000	573 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	938 000	664 000	514 000	573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	6 000	6 000	6 000
Operating Profit	−8 000	−6 000	−6 000	−6 000
Financial Income	881 000	341 000	266 000	339 000
Financial Costs	113 000	0	0	0
Financial Balance	768 000	341 000	266 000	339 000
Dividends	0	0	0	0
Net Income	758 000	335 000	259 000	333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	375 000	375 000	375 000	375 000
Total Fixed Assets	375 000	375 000	375 000	375 000
Stock	0	0	0	0
Total Investments	284 000	240 000	0	0
Cash, Bank	279 000	46 000	139 000	198 000
Total Current Assets	563 000	289 000	139 000	198 000
Total Assets	938 000	664 000	514 000	573 000
Total Equity	936 000	664 000	514 000	573 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	938 000	664 000	514 000	573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,98 %	50,45 %	50,39 %	58,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	281,5	-	-	-
Quick Ratio	281,5	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-