NABLO EIENDOM AS

1481 HAGAN

Finances

Return on Equity

4,28 %

Current Ratio

1,59

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 049 000	1 678 000	622 000	10 771 000
Total Assets	45 973 000	49 013 000	41 131 000	44 059 000
Total Equity	24 533 000	23 582 000	23 404 000	25 782 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	164 000	23 000	31 000
Operating Profit	−42 000	−165 000	−22 000	−31 000
Financial Income	2 307 000	3 090 000	1 532 000	4 229 000
Financial Costs	920 000	774 000	711 000	−7 324 000
Financial Balance	1 387 000	2 316 000	821 000	11 553 000
Earnings Before Tax	1 344 000	2 151 000	799 000	11 522 000
Tax	296 000	473 000	176 000	752 000
Net Income	1 049 000	1 678 000	622 000	10 771 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 340 000	43 565 000	36 165 000	36 518 000
Total Current Assets	2 633 000	5 448 000	4 966 000	7 541 000
Total Assets	45 973 000	49 013 000	41 131 000	44 059 000
Total Retained Equity	7 531 000	6 580 000	6 402 000	8 780 000
Total Equity	24 533 000	23 582 000	23 404 000	25 782 000
Total Long-Term Debt	19 781 000	20 401 000	14 550 000	16 967 000
Total Current Debt	1 660 000	5 030 000	3 176 000	1 310 000
Total Equity and Debt	45 973 000	49 013 000	41 131 000	44 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	3 000	1 000	0
Impairment	0	0	0	0
Expenditure	42 000	164 000	23 000	31 000
Operating Profit	−42 000	−165 000	−22 000	−31 000
Financial Income	2 307 000	3 090 000	1 532 000	4 229 000
Financial Costs	920 000	774 000	711 000	−7 324 000
Financial Balance	1 387 000	2 316 000	821 000	11 553 000
Dividends	0	1 500 000	3 000 000	0
Net Income	1 049 000	1 678 000	622 000	10 771 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	12 000	15 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	43 331 000	43 553 000	36 150 000	36 518 000
Total Fixed Assets	43 340 000	43 565 000	36 165 000	36 518 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	277 000	2 299 000	3 103 000	986 000
Total Current Assets	2 633 000	5 448 000	4 966 000	7 541 000
Total Assets	45 973 000	49 013 000	41 131 000	44 059 000
Total Equity	24 533 000	23 582 000	23 404 000	25 782 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 781 000	20 401 000	14 550 000	16 967 000
Creditors	62 000	54 000	0	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	3 000 000	0
Other Current Debt	1 330 000	3 003 000	0	0
Total Current Debt	1 660 000	5 030 000	3 176 000	1 310 000
Total Equity and Debt	45 973 000	49 013 000	41 131 000	44 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,28 %	7,12 %	2,66 %	41,78 %
Debt-to-Equity Ratio	0,81	0,87	0,62	0,66
Operating Profit Margin	-	-	-	-
Current Ratio	1,59	1,08	1,56	5,76
Quick Ratio	1,59	1,08	1,56	5,76
Equity Ratio	0,53	0,48	0,57	0,59
Gross Profit Margin	-	-	-	-