PANTER INVEST AS

1357 BEKKESTUA

Finances

Return on Equity

1 475 %

Current Ratio

N/A

Debt-to-Equity Ratio

383,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 000	0	5 000
Net Income	59 000	−8 000	−23 000	−8 000
Total Assets	1 537 000	1 477 000	1 485 000	1 441 000
Total Equity	4 000	−54 000	−46 000	−23 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 000	0	5 000
Expenditure	9 000	9 000	23 000	13 000
Operating Profit	−9 000	−8 000	−23 000	−8 000
Financial Income	68 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	68 000	0	0	0
Earnings Before Tax	59 000	−8 000	−23 000	−8 000
Tax	0	0	0	0
Net Income	59 000	−8 000	−23 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 476 000	1 476 000	1 476 000	0
Total Current Assets	61 000	2 000	9 000	1 441 000
Total Assets	1 537 000	1 477 000	1 485 000	1 441 000
Total Retained Equity	−26 000	−84 000	−76 000	−53 000
Total Equity	4 000	−54 000	−46 000	−23 000
Total Long-Term Debt	1 533 000	1 532 000	1 531 000	1 464 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 537 000	1 477 000	1 485 000	1 441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 000	0	5 000
Other Income	0	0	0	0
Revenue	0	1 000	0	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	23 000	13 000
Operating Profit	−9 000	−8 000	−23 000	−8 000
Financial Income	68 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	68 000	0	0	0
Dividends	0	0	0	0
Net Income	59 000	−8 000	−23 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 476 000	1 476 000	1 476 000	0
Total Fixed Assets	1 476 000	1 476 000	1 476 000	0
Stock	0	0	0	0
Total Investments	0	0	0	1 407 000
Cash, Bank	61 000	2 000	9 000	34 000
Total Current Assets	61 000	2 000	9 000	1 441 000
Total Assets	1 537 000	1 477 000	1 485 000	1 441 000
Total Equity	4 000	−54 000	−46 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 533 000	1 532 000	1 531 000	1 464 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 537 000	1 477 000	1 485 000	1 441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 475 %	14,81 %	50 %	34,78 %
Debt-to-Equity Ratio	383,25	−28,37	−33,28	−63,65
Operating Profit Margin	-	−800 %	-	−160 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0	−0,04	−0,03	−0,02
Gross Profit Margin	-	100 %	-	100 %