BELAJ CONSULTING AS

0575 OSLO

Finances

Share Ownership

Return on Equity

11,63 %

Current Ratio

1,05

Debt-to-Equity Ratio

−0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	0	77 000	392 000
Net Income	5 000	−2 000	51 000	−1 000
Total Assets	687 000	682 000	699 000	439 000
Total Equity	43 000	41 000	39 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	0	77 000	392 000
Expenditure	0	13 000	4 000	393 000
Operating Profit	5 000	−13 000	73 000	−1 000
Financial Income	0	−1 000	−8 000	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−3 000	−8 000	0
Earnings Before Tax	5 000	−16 000	65 000	−1 000
Tax	0	−14 000	14 000	0
Net Income	5 000	−2 000	51 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	687 000	682 000	699 000	439 000
Total Assets	687 000	682 000	699 000	439 000
Total Retained Equity	16 000	11 000	13 000	−37 000
Total Equity	43 000	41 000	39 000	20 000
Total Long-Term Debt	−10 000	−10 000	−10 000	−10 000
Total Current Debt	656 000	655 000	669 000	429 000
Total Equity and Debt	689 000	687 000	699 000	439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	0	77 000	392 000
Other Income	0	0	0	0
Revenue	5 000	0	77 000	392 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−1 000	388 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	13 000	4 000	393 000
Operating Profit	5 000	−13 000	73 000	−1 000
Financial Income	0	−1 000	−8 000	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−3 000	−8 000	0
Dividends	0	0	0	0
Net Income	5 000	−2 000	51 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	660 000	661 000	699 000	374 000
Total Current Assets	687 000	682 000	699 000	439 000
Total Assets	687 000	682 000	699 000	439 000
Total Equity	43 000	41 000	39 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−10 000	−10 000	−10 000	−10 000
Creditors	4 000	5 000	4 000	3 000
Unpaid Taxes	352 000	351 000	371 000	353 000
Dividends	0	0	0	0
Other Current Debt	37 000	37 000	37 000	73 000
Total Current Debt	656 000	655 000	669 000	429 000
Total Equity and Debt	689 000	687 000	699 000	439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,63 %	−4,88 %	130,77 %	−5 %
Debt-to-Equity Ratio	−0,23	−0,24	−0,26	−0,5
Operating Profit Margin	100 %	-	94,81 %	−0,26 %
Current Ratio	1,05	1,04	1,04	1,02
Quick Ratio	1,05	1,04	1,04	1,02
Equity Ratio	0,06	0,06	0,06	0,05
Gross Profit Margin	100 %	-	100 %	100 %