BLINDHEIM AS

6040 VIGRA

Finances

Share Ownership

Return on Equity

1,75 %

Current Ratio

0,56

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 047 000	1 596 000	1 057 000	930 000
Net Income	103 000	679 000	205 000	208 000
Total Assets	23 326 000	17 949 000	19 635 000	19 639 000
Total Equity	5 890 000	5 788 000	5 109 000	4 904 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 047 000	1 596 000	1 057 000	930 000
Expenditure	330 000	247 000	285 000	219 000
Operating Profit	717 000	1 349 000	772 000	711 000
Financial Income	0	0	9 000	0
Financial Costs	585 000	478 000	518 000	446 000
Financial Balance	−585 000	−478 000	−509 000	−446 000
Earnings Before Tax	131 000	871 000	263 000	266 000
Tax	29 000	192 000	58 000	59 000
Net Income	103 000	679 000	205 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 219 000	17 667 000	19 525 000	19 416 000
Total Current Assets	107 000	282 000	110 000	223 000
Total Assets	23 326 000	17 949 000	19 635 000	19 639 000
Total Retained Equity	1 673 000	1 570 000	891 000	686 000
Total Equity	5 890 000	5 788 000	5 109 000	4 904 000
Total Long-Term Debt	17 244 000	11 927 000	14 284 000	14 157 000
Total Current Debt	192 000	234 000	242 000	579 000
Total Equity and Debt	23 326 000	17 949 000	19 635 000	19 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 047 000	1 596 000	1 057 000	930 000
Revenue	1 047 000	1 596 000	1 057 000	930 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	330 000	247 000	285 000	219 000
Operating Profit	717 000	1 349 000	772 000	711 000
Financial Income	0	0	9 000	0
Financial Costs	585 000	478 000	518 000	446 000
Financial Balance	−585 000	−478 000	−509 000	−446 000
Dividends	0	0	0	0
Net Income	103 000	679 000	205 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 219 000	17 667 000	19 525 000	19 416 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 219 000	17 667 000	19 525 000	19 416 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 219 000	17 667 000	19 525 000	19 416 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	282 000	110 000	173 000
Total Current Assets	107 000	282 000	110 000	223 000
Total Assets	23 326 000	17 949 000	19 635 000	19 639 000
Total Equity	5 890 000	5 788 000	5 109 000	4 904 000
Short-Term Group Debt	0	0	0	325 000
Total Long-Term Debt	17 244 000	11 927 000	14 284 000	14 157 000
Creditors	6 000	1 000	2 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	138 000	137 000	182 000	175 000
Total Current Debt	192 000	234 000	242 000	579 000
Total Equity and Debt	23 326 000	17 949 000	19 635 000	19 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,75 %	11,73 %	4,01 %	4,24 %
Debt-to-Equity Ratio	2,93	2,06	2,8	2,89
Operating Profit Margin	68,48 %	84,52 %	73,04 %	76,45 %
Current Ratio	0,56	1,21	0,45	0,39
Quick Ratio	0,56	1,21	0,45	0,39
Equity Ratio	0,25	0,32	0,26	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %