NARD AS

0280 OSLO

Finances

Share Ownership

Return on Equity

21,99 %

Current Ratio

2,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 616 000	4 833 000	5 463 000	4 935 000
Net Income	309 000	251 000	326 000	126 000
Total Assets	2 273 000	2 029 000	1 896 000	1 541 000
Total Equity	1 405 000	1 096 000	844 000	518 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 616 000	4 833 000	5 463 000	4 935 000
Expenditure	4 218 000	4 507 000	4 998 000	4 771 000
Operating Profit	398 000	326 000	464 000	164 000
Financial Income	1 000	0	1 000	0
Financial Costs	4 000	2 000	3 000	3 000
Financial Balance	−3 000	−2 000	−2 000	−3 000
Earnings Before Tax	396 000	324 000	462 000	162 000
Tax	87 000	73 000	136 000	36 000
Net Income	309 000	251 000	326 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 273 000	2 029 000	1 896 000	1 541 000
Total Assets	2 273 000	2 029 000	1 896 000	1 541 000
Total Retained Equity	1 375 000	1 071 000	820 000	494 000
Total Equity	1 405 000	1 096 000	844 000	518 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	868 000	933 000	1 052 000	1 023 000
Total Equity and Debt	2 273 000	2 029 000	1 896 000	1 541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 269 000	4 534 000	5 319 000	4 868 000
Other Income	346 000	299 000	144 000	68 000
Revenue	4 616 000	4 833 000	5 463 000	4 935 000
Cost of Goods Sold	761 000	825 000	624 000	606 000
Salary Costs	3 074 000	3 389 000	3 750 000	3 506 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 218 000	4 507 000	4 998 000	4 771 000
Operating Profit	398 000	326 000	464 000	164 000
Financial Income	1 000	0	1 000	0
Financial Costs	4 000	2 000	3 000	3 000
Financial Balance	−3 000	−2 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	309 000	251 000	326 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 574 000	1 761 000	1 231 000	955 000
Total Current Assets	2 273 000	2 029 000	1 896 000	1 541 000
Total Assets	2 273 000	2 029 000	1 896 000	1 541 000
Total Equity	1 405 000	1 096 000	844 000	518 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	101 000	141 000	161 000	54 000
Unpaid Taxes	345 000	353 000	438 000	508 000
Dividends	0	0	0	0
Other Current Debt	336 000	368 000	351 000	383 000
Total Current Debt	868 000	933 000	1 052 000	1 023 000
Total Equity and Debt	2 273 000	2 029 000	1 896 000	1 541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,99 %	22,9 %	38,63 %	24,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,62 %	6,75 %	8,49 %	3,32 %
Current Ratio	2,62	2,17	1,8	1,51
Quick Ratio	2,62	2,17	1,8	1,51
Equity Ratio	0,62	0,54	0,45	0,34
Gross Profit Margin	83,51 %	82,93 %	88,58 %	87,72 %