LAUKHELLA EIENDOM AS

9303 SILSAND

Finances

Share Ownership

Return on Equity

27,05 %

Current Ratio

6,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 675 000	1 587 000	1 469 000	1 665 000
Net Income	1 854 000	1 088 000	1 185 000	1 631 000
Total Assets	7 872 000	5 668 000	4 580 000	7 708 000
Total Equity	6 855 000	5 616 000	4 528 000	7 642 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 675 000	1 587 000	1 469 000	1 665 000
Expenditure	520 000	355 000	354 000	268 000
Operating Profit	2 154 000	1 232 000	1 115 000	1 398 000
Financial Income	223 000	163 000	294 000	233 000
Financial Costs	0	0	0	0
Financial Balance	223 000	163 000	294 000	233 000
Earnings Before Tax	2 377 000	1 395 000	1 410 000	1 631 000
Tax	523 000	307 000	224 000	0
Net Income	1 854 000	1 088 000	1 185 000	1 631 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 558 000	1 706 000	2 027 000	2 223 000
Total Current Assets	6 313 000	3 962 000	2 553 000	5 485 000
Total Assets	7 872 000	5 668 000	4 580 000	7 708 000
Total Retained Equity	3 523 000	2 284 000	1 196 000	4 310 000
Total Equity	6 855 000	5 616 000	4 528 000	7 642 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 016 000	52 000	53 000	66 000
Total Equity and Debt	7 872 000	5 668 000	4 580 000	7 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 675 000	1 587 000	1 469 000	1 665 000
Revenue	2 675 000	1 587 000	1 469 000	1 665 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	14 000	14 000	0
Impairment	0	0	0	0
Expenditure	520 000	355 000	354 000	268 000
Operating Profit	2 154 000	1 232 000	1 115 000	1 398 000
Financial Income	223 000	163 000	294 000	233 000
Financial Costs	0	0	0	0
Financial Balance	223 000	163 000	294 000	233 000
Dividends	0	0	0	0
Net Income	1 854 000	1 088 000	1 185 000	1 631 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	553 000	903 000	1 210 000	1 434 000
Real Eastate	1 005 000	804 000	818 000	789 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 005 000	804 000	818 000	789 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 558 000	1 706 000	2 027 000	2 223 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	14 000	31 000	11 000
Total Current Assets	6 313 000	3 962 000	2 553 000	5 485 000
Total Assets	7 872 000	5 668 000	4 580 000	7 708 000
Total Equity	6 855 000	5 616 000	4 528 000	7 642 000
Short-Term Group Debt	788 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	27 000	23 000	36 000
Unpaid Taxes	191 000	22 000	30 000	30 000
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	0	0
Total Current Debt	1 016 000	52 000	53 000	66 000
Total Equity and Debt	7 872 000	5 668 000	4 580 000	7 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,05 %	19,37 %	26,17 %	21,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,52 %	77,63 %	75,9 %	83,96 %
Current Ratio	6,21	76,19	48,17	83,11
Quick Ratio	6,21	76,19	48,17	83,11
Equity Ratio	0,87	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %