SANDQUIST ELEKTRO AS

3189 HORTEN

Finances

Share Ownership

Return on Equity

−51,91 %

Current Ratio

3,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 230 000	1 530 000	1 581 000	1 476 000
Net Income	−245 000	−262 000	167 000	238 000
Total Assets	662 000	1 253 000	1 101 000	1 583 000
Total Equity	472 000	716 000	979 000	1 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 230 000	1 530 000	1 581 000	1 476 000
Expenditure	1 477 000	1 794 000	1 366 000	1 168 000
Operating Profit	−247 000	−264 000	214 000	308 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	1 000	3 000
Financial Balance	2 000	0	−1 000	−3 000
Earnings Before Tax	−245 000	−264 000	213 000	306 000
Tax	0	−2 000	47 000	68 000
Net Income	−245 000	−262 000	167 000	238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	26 000	45 000	8 000
Total Current Assets	652 000	1 227 000	1 057 000	1 575 000
Total Assets	662 000	1 253 000	1 101 000	1 583 000
Total Retained Equity	442 000	686 000	949 000	782 000
Total Equity	472 000	716 000	979 000	1 282 000
Total Long-Term Debt	0	0	2 000	2 000
Total Current Debt	190 000	537 000	120 000	299 000
Total Equity and Debt	662 000	1 253 000	1 101 000	1 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 230 000	1 530 000	1 581 000	1 476 000
Other Income	1 000	0	0	0
Revenue	1 230 000	1 530 000	1 581 000	1 476 000
Cost of Goods Sold	601 000	929 000	734 000	915 000
Salary Costs	701 000	523 000	519 000	68 000
Depreciation	16 000	18 000	8 000	6 000
Impairment	0	0	0	0
Expenditure	1 477 000	1 794 000	1 366 000	1 168 000
Operating Profit	−247 000	−264 000	214 000	308 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	1 000	3 000
Financial Balance	2 000	0	−1 000	−3 000
Dividends	0	0	0	0
Net Income	−245 000	−262 000	167 000	238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	7 000	14 000	24 000	8 000
Fixtures	3 000	12 000	21 000	0
Total Tangible Assets	10 000	26 000	45 000	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	26 000	45 000	8 000
Stock	106 000	489 000	495 000	690 000
Total Investments	0	0	0	0
Cash, Bank	495 000	553 000	287 000	545 000
Total Current Assets	652 000	1 227 000	1 057 000	1 575 000
Total Assets	662 000	1 253 000	1 101 000	1 583 000
Total Equity	472 000	716 000	979 000	1 282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	2 000
Creditors	1 000	377 000	6 000	44 000
Unpaid Taxes	75 000	78 000	29 000	79 000
Dividends	0	0	0	0
Other Current Debt	114 000	82 000	39 000	110 000
Total Current Debt	190 000	537 000	120 000	299 000
Total Equity and Debt	662 000	1 253 000	1 101 000	1 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−51,91 %	−36,59 %	17,06 %	18,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20,08 %	−17,25 %	13,54 %	20,87 %
Current Ratio	3,43	2,28	8,81	5,27
Quick Ratio	7,76	25,56	−2,82	−4,03
Equity Ratio	0,71	0,57	0,89	0,81
Gross Profit Margin	51,14 %	39,28 %	53,57 %	38,01 %