AUSTRÅTT EIENDOM AS

7140 OPPHAUG

Finances

Share Ownership

Return on Equity

−13,61 %

Current Ratio

111,67

Debt-to-Equity Ratio

2,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	4 327 000	0
Net Income	−49 000	−16 000	514 000	−330 000
Total Assets	1 358 000	1 365 000	2 137 000	5 039 000
Total Equity	360 000	393 000	409 000	−105 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	4 327 000	0
Expenditure	58 000	18 000	3 733 000	114 000
Operating Profit	−58 000	−18 000	595 000	−114 000
Financial Income	0	0	0	0
Financial Costs	9 000	2 000	50 000	217 000
Financial Balance	−9 000	−2 000	−50 000	−217 000
Earnings Before Tax	−67 000	−21 000	545 000	−330 000
Tax	−18 000	−4 000	31 000	0
Net Income	−49 000	−16 000	514 000	−330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	4 000	0	0
Total Current Assets	1 340 000	1 361 000	2 137 000	5 039 000
Total Assets	1 358 000	1 365 000	2 137 000	5 039 000
Total Retained Equity	71 000	103 000	119 000	−395 000
Total Equity	360 000	393 000	409 000	−105 000
Total Long-Term Debt	985 000	940 000	1 700 000	5 141 000
Total Current Debt	12 000	32 000	28 000	3 000
Total Equity and Debt	1 358 000	1 365 000	2 137 000	5 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 327 000	0
Other Income	0	0	0	0
Revenue	0	0	4 327 000	0
Cost of Goods Sold	0	0	3 717 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	11 000
Impairment	0	0	0	0
Expenditure	58 000	18 000	3 733 000	114 000
Operating Profit	−58 000	−18 000	595 000	−114 000
Financial Income	0	0	0	0
Financial Costs	9 000	2 000	50 000	217 000
Financial Balance	−9 000	−2 000	−50 000	−217 000
Dividends	0	0	0	0
Net Income	−49 000	−16 000	514 000	−330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	4 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	4 000	0	0
Stock	1 325 000	1 325 000	1 325 000	5 032 000
Total Investments	0	0	0	0
Cash, Bank	14 000	35 000	811 000	7 000
Total Current Assets	1 340 000	1 361 000	2 137 000	5 039 000
Total Assets	1 358 000	1 365 000	2 137 000	5 039 000
Total Equity	360 000	393 000	409 000	−105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	985 000	940 000	1 700 000	5 141 000
Creditors	11 000	31 000	−4 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	12 000	32 000	28 000	3 000
Total Equity and Debt	1 358 000	1 365 000	2 137 000	5 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,61 %	−4,07 %	125,67 %	314,29 %
Debt-to-Equity Ratio	2,74	2,39	4,16	−48,96
Operating Profit Margin	-	-	13,75 %	-
Current Ratio	111,67	42,53	76,32	1 679,67
Quick Ratio	−1,02	−1,05	−1,65	−1
Equity Ratio	0,27	0,29	0,19	−0,02
Gross Profit Margin	-	-	14,1 %	-