VIKING FOTBALL AS

4020 STAVANGER

Finances

Return on Equity

25,65 %

Current Ratio

1,47

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	163 242 000	124 189 000	111 786 000	103 265 000
Net Income	12 754 000	11 596 000	8 326 000	−1 028 000
Total Assets	131 901 000	114 176 000	105 989 000	105 460 000
Total Equity	49 721 000	36 967 000	25 371 000	17 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	163 242 000	124 189 000	111 786 000	103 265 000
Expenditure	148 635 000	113 859 000	101 760 000	101 637 000
Operating Profit	14 607 000	10 330 000	10 025 000	1 628 000
Financial Income	439 000	159 000	249 000	84 000
Financial Costs	2 291 000	2 135 000	1 948 000	2 739 000
Financial Balance	−1 852 000	−1 976 000	−1 699 000	−2 655 000
Earnings Before Tax	12 754 000	8 354 000	8 326 000	−1 028 000
Tax	0	−3 242 000	0	0
Net Income	12 754 000	11 596 000	8 326 000	−1 028 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 823 000	78 946 000	73 852 000	75 362 000
Total Current Assets	45 078 000	35 230 000	32 137 000	30 098 000
Total Assets	131 901 000	114 176 000	105 989 000	105 460 000
Total Retained Equity	8 687 000	−4 068 000	−15 664 000	−23 990 000
Total Equity	49 721 000	36 967 000	25 371 000	17 044 000
Total Long-Term Debt	51 544 000	55 544 000	58 871 000	63 696 000
Total Current Debt	30 636 000	21 665 000	21 748 000	24 719 000
Total Equity and Debt	131 901 000	114 176 000	105 989 000	105 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	120 903 000	99 960 000	83 871 000	75 069 000
Other Income	42 339 000	24 229 000	27 915 000	28 196 000
Revenue	163 242 000	124 189 000	111 786 000	103 265 000
Cost of Goods Sold	0	0	0	0
Salary Costs	61 735 000	50 860 000	44 467 000	39 653 000
Depreciation	11 320 000	10 374 000	10 728 000	7 925 000
Impairment	0	17 000	7 250 000	0
Expenditure	148 635 000	113 859 000	101 760 000	101 637 000
Operating Profit	14 607 000	10 330 000	10 025 000	1 628 000
Financial Income	439 000	159 000	249 000	84 000
Financial Costs	2 291 000	2 135 000	1 948 000	2 739 000
Financial Balance	−1 852 000	−1 976 000	−1 699 000	−2 655 000
Dividends	0	0	0	0
Net Income	12 754 000	11 596 000	8 326 000	−1 028 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 351 000	19 534 000	11 609 000	5 001 000
Real Eastate	53 412 000	55 254 000	57 385 000	68 261 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 257 000	3 858 000	4 557 000	2 100 000
Total Tangible Assets	56 670 000	59 113 000	61 942 000	70 361 000
Total Fiancial Fixed Assets	5 802 000	300 000	300 000	0
Total Fixed Assets	86 823 000	78 946 000	73 852 000	75 362 000
Stock	0	0	0	159 000
Total Investments	0	0	0	0
Cash, Bank	10 287 000	16 240 000	15 857 000	17 081 000
Total Current Assets	45 078 000	35 230 000	32 137 000	30 098 000
Total Assets	131 901 000	114 176 000	105 989 000	105 460 000
Total Equity	49 721 000	36 967 000	25 371 000	17 044 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 544 000	55 544 000	58 871 000	63 696 000
Creditors	9 218 000	9 842 000	6 667 000	6 794 000
Unpaid Taxes	2 255 000	5 103 000	1 453 000	1 422 000
Dividends	0	0	0	0
Other Current Debt	19 163 000	6 720 000	13 627 000	16 504 000
Total Current Debt	30 636 000	21 665 000	21 748 000	24 719 000
Total Equity and Debt	131 901 000	114 176 000	105 989 000	105 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,65 %	31,37 %	32,82 %	−6,03 %
Debt-to-Equity Ratio	1,04	1,5	2,32	3,74
Operating Profit Margin	8,95 %	8,32 %	8,97 %	1,58 %
Current Ratio	1,47	1,63	1,48	1,22
Quick Ratio	1,47	1,63	1,48	1,23
Equity Ratio	0,38	0,32	0,24	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %