IDRETTSVEGEN 9 BOLIGSAMEIE

6415 MOLDE

Finances

Share Ownership

Return on Equity

12,7 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	95 000	95 000	95 000	135 000
Net Income	8 000	−8 000	6 000	54 000
Total Assets	72 000	67 000	63 000	62 000
Total Equity	63 000	55 000	63 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	95 000	95 000	95 000	135 000
Expenditure	87 000	103 000	89 000	81 000
Operating Profit	7 000	−8 000	6 000	54 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	7 000	−8 000	6 000	54 000
Tax	0	0	0	0
Net Income	8 000	−8 000	6 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	72 000	67 000	63 000	62 000
Total Assets	72 000	67 000	63 000	62 000
Total Retained Equity	63 000	55 000	63 000	57 000
Total Equity	63 000	55 000	63 000	57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	12 000	−1 000	5 000
Total Equity and Debt	72 000	67 000	63 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	95 000	95 000	95 000	135 000
Revenue	95 000	95 000	95 000	135 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	87 000	103 000	89 000	81 000
Operating Profit	7 000	−8 000	6 000	54 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	8 000	−8 000	6 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	58 000	49 000	59 000
Total Current Assets	72 000	67 000	63 000	62 000
Total Assets	72 000	67 000	63 000	62 000
Total Equity	63 000	55 000	63 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	12 000	−1 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	9 000	12 000	−1 000	5 000
Total Equity and Debt	72 000	67 000	63 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,7 %	−14,55 %	9,52 %	94,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,37 %	−8,42 %	6,32 %	40 %
Current Ratio	8	5,58	−63	12,4
Quick Ratio	8	5,58	−63	12,4
Equity Ratio	0,88	0,82	1	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table