FR EIENDOM AS

4330 ÅLGÅRD

Finances

Share Ownership

Return on Equity

−334,62 %

Current Ratio

9,05

Debt-to-Equity Ratio

88,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	383 000	402 000	320 000	173 000
Net Income	−261 000	−169 000	−243 000	−517 000
Total Assets	7 061 000	7 236 000	7 388 000	7 905 000
Total Equity	78 000	97 000	116 000	129 000

Income (NOK)	2022	2021	2020	2019
Revenue	383 000	402 000	320 000	173 000
Expenditure	444 000	420 000	402 000	596 000
Operating Profit	−61 000	−18 000	−83 000	−424 000
Financial Income	0	0	0	1 000
Financial Costs	273 000	199 000	229 000	240 000
Financial Balance	−273 000	−199 000	−229 000	−239 000
Earnings Before Tax	−334 000	−217 000	−312 000	−663 000
Tax	−74 000	−48 000	−69 000	−146 000
Net Income	−261 000	−169 000	−243 000	−517 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 663 000	6 804 000	6 950 000	7 097 000
Total Current Assets	398 000	431 000	437 000	808 000
Total Assets	7 061 000	7 236 000	7 388 000	7 905 000
Total Retained Equity	−1 230 000	−1 210 000	−1 191 000	−1 178 000
Total Equity	78 000	97 000	116 000	129 000
Total Long-Term Debt	6 940 000	2 838 000	2 738 000	7 728 000
Total Current Debt	44 000	4 301 000	4 534 000	48 000
Total Equity and Debt	7 061 000	7 236 000	7 388 000	7 905 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	16 000
Other Income	383 000	402 000	320 000	157 000
Revenue	383 000	402 000	320 000	173 000
Cost of Goods Sold	0	0	0	10 000
Salary Costs	0	0	0	0
Depreciation	141 000	146 000	146 000	146 000
Impairment	0	0	0	0
Expenditure	444 000	420 000	402 000	596 000
Operating Profit	−61 000	−18 000	−83 000	−424 000
Financial Income	0	0	0	1 000
Financial Costs	273 000	199 000	229 000	240 000
Financial Balance	−273 000	−199 000	−229 000	−239 000
Dividends	0	0	0	0
Net Income	−261 000	−169 000	−243 000	−517 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 576 000	6 696 000	6 821 000	6 946 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	88 000	109 000	130 000	151 000
Total Tangible Assets	6 663 000	6 804 000	6 950 000	7 097 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 663 000	6 804 000	6 950 000	7 097 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	200 000	64 000	18 000
Total Current Assets	398 000	431 000	437 000	808 000
Total Assets	7 061 000	7 236 000	7 388 000	7 905 000
Total Equity	78 000	97 000	116 000	129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 940 000	2 838 000	2 738 000	7 728 000
Creditors	16 000	43 000	64 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	11 000	11 000	5 000
Total Current Debt	44 000	4 301 000	4 534 000	48 000
Total Equity and Debt	7 061 000	7 236 000	7 388 000	7 905 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−334,62 %	−174,23 %	−209,48 %	−400,78 %
Debt-to-Equity Ratio	88,97	29,26	23,6	59,91
Operating Profit Margin	−15,93 %	−4,48 %	−25,94 %	−245,09 %
Current Ratio	9,05	0,1	0,1	16,83
Quick Ratio	9,05	0,1	0,1	16,83
Equity Ratio	0,01	0,01	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	94,22 %